HighlightsApril 2007: budgetary surplus of $2.7 billion There was a budgetary surplus of $2.7 billion in April 2007, up $0.1 billion from the $2.6-billion surplus in April 2006. Budgetary revenues rose $2.0 billion, or 10.6 per cent, driven in large part by a $1.0 billion, or 44.6 per cent, increase in corporate income tax revenues. Personal income tax revenues and other income tax revenues were also up, while goods and services tax (GST revenues) declined due to the July 1, 2006 rate reduction. Program expenses increased $1.7 billion, or 12.3 per cent, reflecting an increase in transfer payments and departmental operating expenses. Public debt charges were up $0.3 billion, due to an increase in the average effective interest rate on the stock of interest-bearing debt. May 2007: budgetary surplus of $0.8 billion There was a budgetary surplus of $0.8 billion in May 2007, down from the $1.0-billion surplus recorded in May 2006. Budgetary revenues were up $0.4 billion, or 2.2 per cent. All revenue streams, with the exception of GST, were higher. Program expenses were up $0.6 billion, or 4.3 per cent, while public debt charges were virtually unchanged. April and May 2007: budgetary surplus of $3.5 billion For the first two months of the 2007–08 fiscal year (April and May), the budgetary surplus is estimated at $3.5 billion, down marginally from the $3.6 billion surplus reported in the same period last year. Revenues increased $2.4 billion, or 6.5 per cent, due in large part to strength in corporate income tax revenues. Program expenses were up $2.3 billion, or 8.2 per cent, reflecting higher transfers and other program expenses. Public debt charges rose $0.3 billion. The results for the first two months of the fiscal year are not indicative of the outcome for the year as a whole. For example, the year-to-date results do not include the spending measures pertaining to 2007–08 that were announced in Budget 2007 but for which legislative authority had not been received by the end of May, including significant increases in funding for Equalization and the Canada Social Transfer. These measures will be reflected in the coming months. In addition, financial results can be volatile on a monthly basis due to variations in the timing of significant payments or receipts. A quarterly update of the 2007–08 budgetary surplus projection will be provided in the June Fiscal Monitor, which will be published in late August. |
Through the first two months of the 2007–08 fiscal year, there was a budgetary surplus of $3.5 billion, down $0.1 billion from the $3.6-billion surplus reported during the same period of 2006–07.
On a year-over-year basis, budgetary revenues increased by $2.4 billion, or 6.5 per cent, to $39.7 billion, primarily reflecting strong gains in corporate income tax revenues.
Program expenses in the April to May 2007 period were $30.3 billion, up $2.3 billion, or 8.2 per cent, from the prior year, reflecting an increase in transfer payments and operating expenses of departments and agencies.
Transfer payments increased $1.2 billion, or 6.4 per cent.


Other program expenses consist of transfers to Crown corporations and operating expenses for departments and agencies, including National Defence, and also reflect the ongoing assessment of the government’s liabilities. On a year-over-year basis, these expenses increased $1.1 billion, or 11.7 per cent.
Public debt charges increased by $0.3 billion, or 4.7 per cent, in the first two months of 2007–08, due to an increase in the average effective interest rate on the stock of interest-bearing debt.
The budgetary balance is presented on a full accrual basis of accounting, recording government assets and liabilities when they are receivable or incurred, regardless of when the cash is received or paid. In contrast, the financial source/requirement measures the difference between cash coming in to the Government and cash going out. This measure is affected not only by changes in the budgetary balance but also by the cash source/requirement resulting from the Government’s investing activities through its acquisition of capital assets and its loans, financial investments and advances, as well as from other activities, including payment of accounts payable and collection of accounts receivable, foreign exchange activities, and the amortization of its tangible capital assets. The difference between the budgetary balance and financial source/requirement is recorded in non-budgetary transactions.

With a budgetary surplus of $3.5 billion and a source of $5.0 billion from non-budgetary transactions, there was a net financial source of $8.5 billion in the April to May 2007 period compared to a net financial source of $2.8 billion from the same period last year.
The government used this financial source of $8.5 billion and a reduction in its cash balances of $10.6 billion to reduce its market debt by $19.1 billion by the end of May 2007. The reduction in market debt was achieved largely through a reduction of Treasury bills. The level of cash balances varies from month to month based on a number of factors including periodic large debt maturities, which can be quite volatile on a monthly basis. Cash balances at the end of May stood at $10.6 billion.
Table 1
Summary statement of transactions
|
April |
May |
April-May |
||||
|---|---|---|---|---|---|---|
|
|
|
|
||||
|
2006 |
2007 |
2006 |
2007 |
2006–07 |
2007–08 |
|
|
($ millions) |
||||||
|
Budgetary transactions |
||||||
|
Revenues |
18,955 |
20,972 |
18,270 |
18,680 |
37,225 |
39,652 |
|
Expenses |
||||||
|
Program expenses |
-13,605 |
-15,278 |
-14,419 |
-15,035 |
-28,024 |
-30,313 |
|
Public debt charges |
-2,714 |
-2,976 |
-2,857 |
-2,855 |
-5,571 |
-5,831 |
|
|
|
|
||||
|
Budgetary balance |
2,636 |
2,718 |
994 |
790 |
3,630 |
3,508 |
|
Non-budgetary |
-3,834 |
75 |
3,033 |
4,927 |
-801 |
5,002 |
|
Financial |
-1,198 |
2,793 |
4,027 |
5,717 |
2,829 |
8,510 |
|
Net change in |
-12,212 |
-17,161 |
2,224 |
-1,944 |
-9,988 |
-19,105 |
|
Net change in |
-13,410 |
-14,368 |
6,251 |
3,773 |
-7,159 |
-10,595 |
|
Cash balance at |
10,802 |
10,609 |
||||
|
Note: Positive numbers indicate net source of funds. Negative numbers indicate net requirement for funds. |
||||||
Table 2
Budgetary revenues
|
April |
May |
April-May |
|||||
|---|---|---|---|---|---|---|---|
|
|
|
|
|||||
|
2006 |
2007 |
2006 |
2007 |
2006–07 |
2007–08 |
Change |
|
|
($ millions) |
(%) |
||||||
|
Tax revenues |
|||||||
|
Income taxes |
|||||||
|
Personal income tax |
9,511 |
10,099 |
8,212 |
8,439 |
17,723 |
18,538 |
4.6 |
|
Corporate |
2,333 |
3,374 |
2,941 |
3,324 |
5,274 |
6,698 |
27.0 |
|
Other income |
330 |
426 |
336 |
367 |
666 |
793 |
19.1 |
|
|
|
|
|||||
|
Total income tax |
12,174 |
13,899 |
11,489 |
12,130 |
23,663 |
26,029 |
10.0 |
|
Excise taxes |
|||||||
|
Goods and |
2,855 |
2,736 |
2,693 |
2,011 |
5,548 |
4,747 |
-14.4 |
|
Customs |
295 |
322 |
223 |
298 |
518 |
620 |
19.7 |
|
Sales and |
761 |
762 |
723 |
735 |
1,484 |
1,497 |
0.9 |
|
Air Travellers |
35 |
37 |
31 |
32 |
66 |
69 |
4.5 |
|
|
|
|
|||||
|
Total excise taxes |
3,946 |
3,857 |
3,670 |
3,076 |
7,616 |
6,933 |
-9.0 |
|
|
|
|
|||||
|
Total tax revenues |
16,120 |
17,756 |
15,159 |
15,206 |
31,279 |
32,962 |
5.4 |
|
Employment |
1,636 |
1,766 |
1,581 |
1,666 |
3,217 |
3,432 |
6.7 |
|
Other revenues |
1,199 |
1,450 |
1,530 |
1,808 |
2,729 |
3,258 |
19.4 |
|
Total budgetary |
18,955 |
20,972 |
18,270 |
18,680 |
37,225 |
39,652 |
6.5 |
| Note: Totals may not add due to rounding. | |||||||
Table 3
Budgetary expenses
|
April |
May |
April-May |
|||||
|---|---|---|---|---|---|---|---|
|
|
|
|
|||||
|
2006 |
2007 |
2006 |
2007 |
2006–07 |
2007–08 |
Change |
|
|
($ millions) |
(%) |
||||||
|
Transfer payments |
|||||||
|
Transfers to persons |
|||||||
|
Elderly benefits |
2,506 |
2,607 |
2,506 |
2,622 |
5,012 |
5,229 |
4.3 |
|
Employment insurance benefits |
1,251 |
1,378 |
1,052 |
1,075 |
2,303 |
2,453 |
6.5 |
|
Children’s benefits |
810 |
1,011 |
798 |
1,019 |
1,608 |
2,030 |
26.2 |
|
|
|
|
|||||
|
Total |
4,567 |
4,996 |
4,356 |
4,716 |
8,923 |
9,712 |
8.8 |
|
Transfers to other levels of government |
|||||||
|
Support for health and other social programs |
|||||||
|
Canada Health Transfer |
1,678 |
1,779 |
1,679 |
1,779 |
3,357 |
3,558 |
6.0 |
|
Canada Social Transfer |
708 |
733 |
709 |
734 |
1,417 |
1,467 |
3.5 |
|
|
|
|
|||||
|
Total |
2,386 |
2,512 |
2,388 |
2,513 |
4,774 |
5,025 |
5.3 |
|
Fiscal transfers |
927 |
970 |
1,272 |
1,316 |
2,199 |
2,286 |
4.0 |
|
Canada’s cities and communities |
0 |
0 |
0 |
2 |
0 |
2 |
n/a |
|
Alternative Payments for Standing Programs |
-268 |
-245 |
-269 |
-246 |
-537 |
-491 |
-8.6 |
|
|
|
|
|||||
|
Total |
3,045 |
3,237 |
3,391 |
3,585 |
6,436 |
6,822 |
6.0 |
|
Subsidies and other transfers |
|||||||
|
Agriculture and Agri-Food |
74 |
76 |
119 |
18 |
193 |
94 |
-51.3 |
|
Foreign Affairs and International Trade |
26 |
242 |
409 |
222 |
435 |
464 |
6.7 |
|
Health |
108 |
129 |
218 |
252 |
326 |
381 |
16.9 |
|
Human Resources and Social Development |
95 |
91 |
294 |
249 |
389 |
340 |
-12.6 |
|
Indian Affairs and Northern Development |
658 |
668 |
317 |
295 |
975 |
963 |
-1.2 |
|
Industry |
108 |
136 |
72 |
76 |
180 |
212 |
17.8 |
|
Other |
599 |
641 |
359 |
396 |
958 |
1,037 |
8.2 |
|
|
|
|
|||||
|
Total |
1,668 |
1,983 |
1,788 |
1,508 |
3,456 |
3,491 |
1.0 |
|
|
|
|
|||||
|
Total transfer payments |
9,280 |
10,216 |
9,535 |
9,809 |
18,815 |
20,025 |
6.4 |
|
Other program expenses |
|||||||
|
Crown corporation expenses |
|||||||
|
Canadian Broadcasting Corporation |
215 |
276 |
115 |
64 |
330 |
340 |
3.0 |
|
Canada Mortgage and Housing Corporation |
190 |
130 |
190 |
157 |
380 |
287 |
-24.5 |
|
Other |
316 |
404 |
333 |
283 |
649 |
687 |
5.9 |
|
|
|
|
|||||
|
Total |
721 |
810 |
638 |
504 |
1,359 |
1,314 |
-3.3 |
|
Defence |
1,034 |
1,150 |
1,119 |
1,138 |
2,153 |
2,288 |
6.3 |
|
All other departments and agencies |
2,570 |
3,102 |
3,127 |
3,584 |
5,697 |
6,686 |
17.4 |
|
|
|
|
|||||
|
Total other program expenses |
4,325 |
5,062 |
4,884 |
5,226 |
9,209 |
10,288 |
11.7 |
|
Total program expenses |
13,605 |
15,278 |
14,419 |
15,035 |
28,024 |
30,313 |
8.2 |
|
Public debt charges |
2,714 |
2,976 |
2,857 |
2,855 |
5,571 |
5,831 |
4.7 |
|
Total budgetary expenses |
16,319 |
18,254 |
17,276 |
17,890 |
33,595 |
36,144 |
7.6 |
|
Note: Totals may not add due to rounding. |
|||||||
Table 4
The budgetary balance and financial source/requirement
|
April |
May |
April-May |
||||
|---|---|---|---|---|---|---|
|
|
|
|
||||
|
2006 |
2007 |
2006 |
2007 |
2006–07 |
2007–08 |
|
|
($ millions) |
||||||
|
Budgetary balance (deficit/surplus) |
2,636 |
2,718 |
994 |
790 |
3,630 |
3,508 |
|
Non-budgetary transactions |
||||||
|
Capital investing activities |
-25 |
-39 |
37 |
35 |
12 |
-4 |
|
Other investing activities |
555 |
612 |
-35 |
-102 |
520 |
510 |
|
Pension and other accounts |
222 |
357 |
-398 |
424 |
-176 |
781 |
|
Other activities |
||||||
|
Accounts payable, receivables, accruals and allowances |
-5,906 |
-1,839 |
2,805 |
3,121 |
-3,101 |
1,282 |
|
Foreign exchange activities |
1,058 |
703 |
412 |
1,176 |
1,470 |
1,879 |
|
Amortization of tangible capital assets |
262 |
281 |
212 |
273 |
474 |
554 |
|
|
|
|
||||
|
Total other activities |
-4,586 |
-855 |
3,429 |
4,570 |
-1,157 |
3,715 |
|
Total non-budgetary transactions |
-3,834 |
75 |
3,033 |
4,927 |
-801 |
5,002 |
|
Net financial source/requirement |
-1,198 |
2,793 |
4,027 |
5,717 |
2,829 |
8,510 |
|
Note: Totals may not add due to rounding. |
||||||
Table 5
Financial source/requirement and net financing activities
|
April |
May |
April-May |
||||
|---|---|---|---|---|---|---|
|
|
|
|
||||
|
2006 |
2007 |
2006 |
2007 |
2006–07 |
2007–08 |
|
|
($ millions) |
||||||
|
Net financial source/requirement |
-1,198 |
2,793 |
4,027 |
5,717 |
2,829 |
8,510 |
|
Net increase (+)/decrease (-) in financing activities |
||||||
|
Unmatured debt transactions |
||||||
|
Canadian currency borrowings |
||||||
|
Marketable bonds |
303 |
1,546 |
758 |
3,270 |
1,061 |
4,816 |
|
Treasury bills |
-10,500 |
-17,100 |
2,800 |
-3,500 |
-7,700 |
-20,600 |
|
Canada Savings Bonds |
-83 |
-98 |
-43 |
-55 |
-126 |
-153 |
|
Other |
-61 |
-137 |
-284 |
-3 |
-345 |
-140 |
|
|
|
|
||||
|
Total |
-10,341 |
-15,789 |
3,231 |
-288 |
-7,110 |
-16,077 |
|
Foreign currency borrowings |
-1,828 |
-525 |
-948 |
-264 |
-2,776 |
-789 |
|
|
|
|
||||
|
Total |
-12,169 |
-16,314 |
2,283 |
-552 |
-9,886 |
-16,866 |
|
Cross-currency swap revaluation |
-2 |
-975 |
0 |
-1,365 |
-2 |
-2,340 |
|
Unamortized discounts on debt issues |
-27 |
132 |
-58 |
-30 |
-85 |
102 |
|
Obligations related to capital leases |
-14 |
-4 |
-1 |
3 |
-15 |
-1 |
|
Net change in financing activities |
-12,212 |
-17,161 |
2,224 |
-1,944 |
-9,988 |
-19,105 |
|
Change in cash balance |
-13,410 |
-14,368 |
6,251 |
3,773 |
-7,159 |
-10,595 |
|
Note: Totals may not add due to rounding. |
||||||
For additional copies or subscription inquiries, please contact the Distribution Centre at 613-995-2855.
For other inquiries about this publication, contact Chris Forbes at 613-995-6391.