HighlightsJune 2006: budgetary surplus of $2.2 billionThere was a budgetary surplus of $2.2 billion in June 2006, up $0.7 billion from the surplus in June 2005. Revenues increased by $1.5 billion due mainly to strong growth in income tax revenues. Program expenses increased by $0.7 billion, primarily reflecting increases in other program expenses, notably defence spending. Public debt charges were up $0.1 billion. April to June 2006: budgetary surplus of $5.4 billionFor the first three months of the 2006–07 fiscal year, the budgetary surplus is estimated at $5.4 billion, up $2.1 billion from the $3.3-billion surplus posted in the same period of 2005–06. Revenues were up $3.4 billion, reflecting strong growth in income tax revenues, slightly offset by a decline in excise taxes and duties and employment insurance (EI) premiums. Program expenses were up $1.3 billion, or 3.2 per cent, due to both higher transfers and increased other program expenses. Public debt charges were down slightly. It should be noted that more than two-thirds of the $14.3 billion in tax reductions and expenditure increases for 2006–07 announced in the 2006 budget, including the goods and services tax (GST) reduction and the introduction of the Universal Child Care Benefit, which did not come into effect until July 1, are not reflected in the monthly results to date. Therefore the fiscal results to date are not representative of the developments expected over the remainder of 2006–07. Quarterly update of 2006–07 surplus projection: surplus expected to somewhat exceed Budget 2006 projection of $3.6 billionSince the May budget, there have been a number of economic and fiscal developments that influence the outlook for 2006–07. In particular, preliminary year-end results for 2005–06 and data for the first three months of this fiscal year are now available. Although final audited 2005–06 results will not be available until the fall, preliminary 2005–06 results and year-to-date revenue and expense data suggest that the budgetary surplus for 2006–07 will somewhat exceed the Budget 2006 projection of $3.6 billion. The degree to which the actual surplus for 2006–07 differs from the Budget 2006 projection will depend on the final audited outcome for 2005–06, the carry-forward of these results to 2006–07, and economic developments through the remainder of this fiscal year. |
There was a budgetary surplus of $2.2 billion in June 2006, up $0.7 billion from June 2005.
Budgetary revenues increased by $1.5 billion, or 8.1 per cent, to $19.3 billion.
Program expenses were $14.2 billion in June 2006, up $0.7 billion, or 4.8 per cent, from June 2005, reflecting increases in other program expenses, notably defence spending.
Transfer payments were up $68 million, or 0.8 per cent.

Other program expenses consist of transfers to Crown corporations, the expenses of certain foundations, and operating expenses for departments and agencies, including National Defence. They also reflect the ongoing assessment of the Government’s liabilities. On a year-over-year basis, these expenses increased $0.6 billion, or 12.9 per cent, with higher defence expenses responsible for roughly half of this increase.
Public debt charges increased by $71 million.
April to June 2006
In the first three months of the 2006–07 fiscal year, there was a budgetary surplus of $5.4 billion, $2.1 billion higher than the $3.3-billion surplus reported for the same period of 2005–06.
Budgetary revenues were up $3.4 billion, or 6.4 per cent, to $56.5 billion.
Program expenses in the April to June 2006 period were $42.6 billion, up $1.3 billion or 3.2 per cent from the same period of 2005–06, largely due to higher transfers and increased defence spending. Public debt charges declined by $30 million.
Transfer payments, which account for about two-thirds of total program expenses, increased by $0.6 billion, or 2.2 per cent.

Other program expenses increased by $0.7 billion, or 5.2 per cent, mainly due to a $0.6-billion, or 20.1-per-cent, increase in defence spending.
Public debt charges were down 0.4 per cent due to a decline in the stock of interest-bearing debt.

The budgetary balance is presented on a full accrual basis of accounting, recording government assets and liabilities when they are receivable or incurred, regardless of when the cash is received or paid. In contrast, the financial source/requirement measures the difference between cash coming in to the Government and cash going out. This measure is affected not only by changes in the budgetary balance but also by the cash source/requirement resulting from the Government’s investing activities through its acquisition of capital assets and its loans, financial investments and advances, as well as from other activities, including payment of accounts payable and collection of accounts receivable, foreign exchange activities, and the amortization of its tangible capital assets. The difference between the budgetary balance and financial source/requirement is recorded in non-budgetary transactions.
Non-budgetary transactions resulted in a net requirement of $5.1 billion in the April to June 2006 period, down $3.5 billion from the $8.7-billion requirement in the same period of 2005–06.
With a budgetary surplus of $5.4 billion and a net requirement of $5.1 billion from non-budgetary transactions, there was a financial source of $0.3 billion in the first three months of 2006–07 compared to a financial requirement of $5.4 billion in the same period of 2005–06.
The Government used this financial source of $0.3 billion and a reduction in its cash balances of $15.2 billion to reduce its market debt by $15.5 billion by the end of June 2006, largely through a reduction of treasury bills. The level of cash balances varies from month to month based on a number of factors including periodic large debt maturities, which can be quite volatile on a monthly basis. Cash balances at the end of June stood at $2.7 billion.
Quarterly update of the fiscal outlook for 2006–07This section provides a qualitative update of the fiscal outlook for 2006–07 based on preliminary fiscal results for 2005–06 and fiscal data for the current fiscal year to date. A full and comprehensive update of the fiscal outlook will be provided in the fall Economic and Fiscal Update, which will incorporate the final audited results for 2005–06 presented in the Annual Financial Report of the Government of Canada and the most recent economic outlook by private sector economists. OverviewThe budgetary surplus for 2006–07 is now expected to somewhat exceed the Budget 2006 projection of $3.6 billion, reflecting lower expected program expenses. Total revenues are expected to be largely unchanged from the Budget 2006 outlook. Economic outlookBased on the June survey of private sector economic forecasters, the outlook for real gross domestic product (GDP) growth has been revised up marginally to 3.1 per cent in 2006 and 2.8 per cent in 2007, but the forecast for GDP inflation has dropped significantly this year. As a result, nominal GDP growth in 2006 has been revised down to 5.2 per cent from 6.0 per cent projected in Budget 2006. Nominal GDP growth in 2007 has been revised up slightly from 4.6 per cent to 4.8 per cent. A new survey of private sector forecasters will be conducted in September, after the release of the second-quarter National Accounts, and the revised economic outlook will be used to update the fiscal projections to be presented in the fall Economic and Fiscal Update. Fiscal outlookThe budgetary surplus for 2006–07 is currently expected to somewhat exceed the Budget 2006 projection of $3.6 billion. The improvement reflects lower expected program expenses, largely due to lower estimated program expenses for the 2005–06 fiscal year. Total revenues are expected to be largely unchanged from the Budget 2006 outlook. The degree to which the actual surplus for 2006–07 exceeds the Budget 2006 projection will depend on the final audited outcome for 2005–06, the carry-forward of lower program expenses to 2006–07, and economic developments through the remainder of this fiscal year. Based on results through March 2006, corporate income taxes are expected to be weaker than projected in the 2006 budget, and this weakness is expected to carry forward into 2006–07. Personal income tax revenues are expected to be stronger than projected in the 2006 budget. Monthly financial results for the April to June period indicate that the strong growth in personal income tax receipts seen last year is continuing so far this year, reflecting strong growth in employment and wages and salaries combined with the progressivity of the personal income tax system. The results for 2005–06 must still be finalized and audited, and will be published in the Annual Financial Report of the Government of Canada in the fall. A comprehensive update of the fiscal outlook for this year and beyond will be provided in the fall Economic and Fiscal Update. |
Table 1
Summary statement of transactions
| June | April to June | |||
|---|---|---|---|---|
|
|
|
|||
| 2005 | 2006 | 2005–06 | 2006–07 | |
| ($ millions) | ||||
| Budgetary transactions | ||||
| Revenues | 17,806 | 19,256 | 53,058 | 56,480 |
| Expenses | ||||
| Program expenses | -13,533 | -14,188 | -41,246 | -42,554 |
| Public debt charges | -2,845 | -2,916 | -8,517 | -8,487 |
|
|
|
|||
| Budgetary balance (deficit/surplus) | 1,428 | 2,152 | 3,295 | 5,439 |
| Non-budgetary transactions | -4,937 | -4,660 | -8,661 | -5,130 |
| Financial source/requirement | -3,509 | -2,508 | -5,366 | 309 |
| Net change in financing activities | -3,926 | -5,501 | -8,317 | -15,490 |
| Net change in cash balances | -7,435 | -8,009 | -13,683 | -15,181 |
| Cash balance at end of period | 3,441 | 2,749 | ||
| Note: Positive numbers indicate net source of funds. Negative numbers indicate net requirement for funds. | ||||
Table 2
Budgetary revenues
| June | April to June | |||||
|---|---|---|---|---|---|---|
|
|
|
|||||
| 2005 | 2006 | Change | 2005–06 | 2006–07 | Change | |
| ($ millions) | (%) | ($ millions) | (%) | |||
| Tax revenues | ||||||
| Income taxes | ||||||
| Personal income tax | 8,035 | 9,103 | 13.3 | 23,688 | 26,827 | 13.3 |
| Corporate income tax | 2,836 | 2,975 | 4.9 | 7,680 | 8,249 | 7.4 |
| Other income tax revenue | 313 | 340 | 8.6 | 887 | 1,006 | 13.4 |
|
|
|
|||||
| Total income tax | 11,184 | 12,418 | 11.0 | 32,255 | 36,082 | 11.9 |
| Excise taxes and duties | ||||||
| Goods and services tax | 2,383 | 2,552 | 7.1 | 8,195 | 8,100 | -1.2 |
| Customs import duties | 282 | 289 | 2.5 | 797 | 807 | 1.3 |
| Sales and excise taxes | 846 | 836 | -1.2 | 2,404 | 2,319 | -3.5 |
| Air Travellers Security Charge | 28 | 29 | 3.6 | 90 | 96 | 6.7 |
|
|
|
|||||
| Total excise taxes and duties | 3,539 | 3,706 | 4.7 | 11,486 | 11,322 | -1.4 |
|
|
|
|||||
| Total tax revenues | 14,723 | 16,124 | 9.5 | 43,741 | 47,404 | 8.4 |
| Employment insurance premiums | 1,645 | 1,520 | -7.6 | 5,105 | 4,737 | -7.2 |
| Other revenues | 1,438 | 1,612 | 12.1 | 4,212 | 4,339 | 3.0 |
| Total budgetary revenues | 17,806 | 19,256 | 8.1 | 53,058 | 56,480 | 6.4 |
| Note: Totals may not sum due to rounding. | ||||||
Table 3
Budgetary expenses
| June | April to June | |||||
|---|---|---|---|---|---|---|
|
|
|
|||||
| 2005 | 2006 | Change | 2005–06 | 2006–07 | Change | |
| ($ millions) | (%) | ($ millions) | (%) | |||
| Transfer payments | ||||||
| Transfers to persons | ||||||
| Elderly benefits | 2,405 | 2,518 | 4.7 | 7,203 | 7,530 | 4.5 |
| Employment insurance benefits | 995 | 935 | -6.0 | 3,520 | 3,238 | -8.0 |
| Child tax benefits | 757 | 785 | 3.7 | 2,304 | 2,392 | 3.8 |
|
|
|
|||||
| Total | 4,157 | 4,238 | 1.9 | 13,027 | 13,160 | 1.0 |
| Transfers to other levels of government | ||||||
| Support for health and other social programs | ||||||
| Canada Health Transfer | 1,583 | 1,678 | 6.0 | 4,750 | 5,035 | 6.0 |
| Canada Social Transfer | 685 | 708 | 3.4 | 2,056 | 2,125 | 3.4 |
|
|
|
|||||
| Total | 2,268 | 2,386 | 5.2 | 6,806 | 7,160 | 5.2 |
| Fiscal transfers | 1,320 | 1,084 | -17.9 | 3,498 | 3,296 | -5.8 |
| Canada’s cities and communitites | 0 | 0 | n/a | 0 | 0 | n/a |
| Alternative Payments for Standing Programs | -254 | -268 | 5.5 | -761 | -805 | 5.8 |
|
|
|
|||||
| Total | 3,334 | 3,202 | -4.0 | 9,543 | 9,651 | 1.1 |
| Subsidies and other transfers | ||||||
| Agriculture | 168 | 132 | -21.4 | 644 | 669 | 3.9 |
| Foreign Affairs and International Trade | 125 | 94 | -24.8 | 507 | 529 | 4.3 |
| Health | 136 | 102 | -25.0 | 410 | 414 | 1.0 |
| Human Resources Development | 134 | 110 | -17.9 | 457 | 499 | 9.2 |
| Indian and Northern Development | 360 | 318 | -11.7 | 1,330 | 1,292 | -2.9 |
| Industry and Regional Development | 221 | 172 | -22.2 | 428 | 351 | -18.0 |
| Other | 335 | 670 | 100.0 | 1,099 | 1,472 | 33.9 |
|
|
|
|||||
| Total | 1,479 | 1,598 | 8.0 | 4,875 | 5,226 | 7.2 |
|
|
|
|||||
| Total transfer payments | 8,970 | 9,038 | 0.8 | 27,445 | 28,037 | 2.2 |
| Other program expenses | ||||||
| Crown corporation and foundation expenses | ||||||
| Canadian Broadcasting Corporation | 75 | 85 | 13.3 | 355 | 415 | 16.9 |
| Canada Mortgage and Housing Corporation | 150 | 88 | -41.3 | 518 | 468 | -9.7 |
| Other | 322 | 347 | 7.8 | 1,123 | 1,151 | 2.5 |
|
|
|
|||||
| Total | 547 | 520 | -4.9 | 1,996 | 2,034 | 1.9 |
| Defence | 1,012 | 1,324 | 30.8 | 2,896 | 3,477 | 20.1 |
| All other departments and agencies | 3,004 | 3,306 | 10.1 | 8,909 | 9,006 | 1.1 |
|
|
|
|||||
| Total other program expenses | 4,563 | 5,150 | 12.9 | 13,801 | 14,517 | 5.2 |
| Total program expenses | 13,533 | 14,188 | 4.8 | 41,246 | 42,554 | 3.2 |
| Public debt charges | 2,845 | 2,916 | 2.5 | 8,517 | 8,487 | -0.4 |
| Total budgetary expenses | 16,378 | 17,104 | 4.4 | 49,763 | 51,041 | 2.6 |
| Note: Totals may not sum due to rounding. | ||||||
Table 4
The budgetary balance and financial source/requirement
| June | April to June | |||
|---|---|---|---|---|
|
|
|
|||
| 2005 | 2006 | 2005–06 | 2006–07 | |
| ($ millions) | ||||
| Budgetary balance (deficit/surplus) | 1,428 | 2,152 | 3,295 | 5,439 |
| Non-budgetary transactions | ||||
| Capital investing activities | -2,724 | -125 | -2,608 | -112 |
| Other investing activities | -202 | -68 | -569 | 452 |
| Pension and other accounts | -112 | 1,134 | -936 | 958 |
| Other activities |
|
|
||
| Accounts payable, receivables, accruals and allowances |
-1,947 | -5,430 | -5,868 | -8,201 |
| Foreign exchange activities | -184 | -393 | 589 | 1,078 |
| Amortization of tangible capital assets | 232 | 222 | 731 | 695 |
|
|
|
|||
| Total other activities | -1,899 | -5,601 | -4,548 | -6,428 |
| Total non-budgetary transactions | -4,937 | -4,660 | -8,661 | -5,130 |
| Net financial source/requirement | -3,509 | -2,508 | -5,366 | 309 |
| Note: Totals may not sum due to rounding. | ||||
Table 5
Financial source/requirement and net financing activities
| June | April to June | |||
|---|---|---|---|---|
|
|
|
|||
| 2005 | 2006 | 2005–06 | 2006–07 | |
| ($ millions) | ||||
| Net financial source/requirement | -3,509 | -2,508 | -5,366 | 309 |
| Net increase (+)/decrease (-) in financing activities | ||||
| Unmatured debt transactions | ||||
| Canadian currency borrowings | ||||
| Marketable bonds | -3,303 | -2,961 | -1,636 | -1,899 |
| Treasury bills | -400 | -1,900 | -4,900 | -9,600 |
| Canada Savings Bonds | -81 | -92 | -220 | -218 |
| Other | -139 | -341 | -139 | -687 |
|
|
|
|||
| Total | -3,923 | -5,294 | -6,895 | -12,404 |
| Foreign currency borrowings | 44 | -46 | -1,380 | -2,823 |
|
|
|
|||
| Total | -3,879 | -5,340 | -8,275 | -15,227 |
| Cross currency swap revaluation | -1 | 0 | -1 | -2 |
| Unamortized discounts on debt issues | -44 | -142 | -39 | -227 |
| Obligations related to capital leases | -2 | -19 | -2 | -34 |
| Net change in financing activities | -3,926 | -5,501 | -8,317 | -15,490 |
| Change in cash balance | -7,435 | -8,009 | -13,683 | -15,181 |
| Note: Totals may not sum due to rounding. | ||||
For additional copies or subscription inquiries, please contact the Distribution Centre at 613-995-2855.
For other inquiries about this publication, contact Chris Forbes at 613-995-6391.