HighlightsMay 2006: budgetary surplus of $0.6 billionThere was a budgetary surplus of $0.6 billion in May 2006, up $0.2 billion from the surplus in the same month last year. Revenues increased by $0.9 billion, due mainly to strong growth in income taxes. Program expenses increased by $0.7 billion, primarily reflecting increases in subsidies and other transfer payments. Public debt charges were down slightly compared to the same month last year. April to May 2006: budgetary surplus of $3.3 billionFor the first two months of the 2006–07 fiscal year, the budgetary surplus is estimated at $3.3 billion, up $1.4 billion from the $1.9-billion surplus posted in the same period one year ago. Revenues were up $2.0 billion year-over-year in the first two months of the fiscal year, reflecting strong growth in income tax revenues, slightly offset by a decline in excise taxes and duties and Employment Insurance premiums. Program expenses were up $0.7 billion due to both higher transfers and increased Defence spending. Public debt charges were $0.1 billion lower. Note to Readers: |
There was a budgetary surplus of $0.6 billion in May 2006, up $0.2 billion from May 2005.
Budgetary revenues increased by $0.9 billion, or 5.2 per cent, to $18.3 billion.
Program expenses in May 2006 were $14.8 billion, up $0.7 billion, or 5.0 per cent, from May 2005, due to both higher transfer payments and higher other program expenses.
Transfer payments were up $0.5 billion, or 5.8 per cent.

Other program expenses consist of transfers to Crown corporations and operating expenses for departments and agencies, including National Defence, and also reflect the ongoing assessment of the government's liabilities. On a year-over-year basis, these expenses increased $0.2 billion or 3.5 per cent.
Public debt charges decreased by $36 million.

In the first two months of the fiscal year, there was a budgetary surplus of $3.3 billion, $1.4 billion more than the $1.9-billion surplus reported for the same period of 2005–06.
Budgetary revenues were up $2.0 billion, or 5.6 per cent, to $37.2 billion.
Program expenses in the April to May 2006 period were $28.4 billion, up $0.7 billion, or 2.4 per cent, over the same period of 2005–06, with the increase largely attributable to higher subsidies and transfers. Public debt charges declined by $0.1 billion.
Transfer payments, which account for over two-thirds of total program expenses, increased by $0.5 billion, or 2.9 per cent.
Other program expenses increased by 1.3 per cent. This growth was due to increases in Crown corporation expenses and Defence spending, partially offset by a decrease in spending by all other departmental and agencies.
Public debt charges were down 1.8 per cent compared to the same period last year, due to a decline in the stock of interest-bearing debt.
The budgetary balance is presented on a full accrual basis of accounting, recording government assets and liabilities when they are receivable or incurred, regardless of when the cash is received or paid. In contrast, the financial source/requirement measures the difference between cash coming in to the Government and cash going out. This measure is affected not only by changes in the budgetary balance but also by the cash source/requirement resulting from the Government’s investing activities through its acquisition of capital assets and its loans, financial investments and advances, as well as from other activities, including payment of accounts payable and collection of accounts receivable, foreign exchange activities, and the amortization of its tangible capital assets. The difference between the budgetary balance and financial source/requirement is recorded in non-budgetary transactions.
Non-budgetary transactions resulted in a net requirement of $0.5 billion in the April to May period, down $3.2 billion from the requirement in the same period of 2005–06.
With a budgetary surplus of $3.3 billion and a net requirement of $0.5 billion from non-budgetary transactions, there was a financial source of $2.8 billion in the first two months of 2006–07 compared to a financial requirement of $1.9 billion from the same period last year.
The government used this financial source of $2.8 billion and a reduction in its cash balances of $7.2 billion to reduce its market debt by $10.0 billion by the end of May 2006, largely through a reduction of treasury bills. The level of cash balances varies from month to month based on a number of factors including periodic large debt maturities, which can be quite volatile on a monthly basis. Cash balances at the end of May stood at $10.8 billion.

Table 1
Summary statement of transactions
| May | April to May | |||
|---|---|---|---|---|
|
|
|
|||
| 2005 | 2006 | 2005–06 | 2006–07 | |
| ($ millions) | ||||
| Budgetary transactions | ||||
| Revenues | 17,365 | 18,268 | 35,253 | 37,225 |
| Expenses | ||||
| Program expenses | -14,060 | -14,765 | -27,714 | -28,366 |
| Public debt charges | -2,893 | -2,857 | -5,671 | -5,571 |
|
|
|
|||
| Budgetary balance (deficit/surplus) | 412 | 646 | 1,868 | 3,288 |
| Non-budgetary transactions | 2,779 | 3,380 | -3,721 | -472 |
| Financial source/requirement | 3,191 | 4,026 | -1,853 | 2,816 |
| Net change in financing activities | 3,758 | 2,224 | -4,390 | -9,988 |
| Net change in cash balances | 6,949 | 6,250 | -6,243 | -7,172 |
| Cash balance at end of period | 10,878 | 10,757 | ||
| Note: Positive numbers indicate net source of funds. Negative numbers indicate net requirement for funds. | ||||
Table 2
Budgetary revenues
| May | April to May | |||||
|---|---|---|---|---|---|---|
|
|
|
|||||
| 2005 | 2006 | Change | 2005–06 | 2006–07 | Change | |
| ($ millions) | (%) | ($ millions) | (%) | |||
| Tax revenues | ||||||
| Income taxes | ||||||
| Personal income tax | 7,335 | 8,212 | 12.0 | 15,652 | 17,723 | 13.2 |
| Corporate income tax | 2,440 | 2,941 | 20.5 | 4,844 | 5,274 | 8.9 |
| Other income tax revenue | 340 | 336 | -1.2 | 574 | 666 | 16.0 |
|
|
|
|||||
| Total income tax | 10,115 | 11,489 | 13.6 | 21,070 | 23,663 | 12.3 |
| Excise taxes and duties | ||||||
| Goods and services tax | 3,093 | 2,693 | -12.9 | 5,812 | 5,547 | -4.6 |
| Customs import duties | 273 | 223 | -18.3 | 514 | 518 | 0.8 |
| Sales and excise taxes | 807 | 723 | -10.4 | 1,557 | 1,484 | -4.7 |
| Air Travellers Security Charge | 29 | 31 | 6.9 | 62 | 66 | 6.5 |
|
|
|
|||||
| Total excise taxes and duties | 4,202 | 3,670 | -12.7 | 7,945 | 7,615 | -4.2 |
|
|
|
|||||
| Total tax revenues | 14,317 | 15,159 | 5.9 | 29,015 | 31,278 | 7.8 |
| Employment Insurance premiums | 1,707 | 1,581 | -7.4 | 3,461 | 3,217 | -7.0 |
| Other revenues | 1,341 | 1,528 | 13.9 | 2,777 | 2,730 | -1.7 |
| Total budgetary revenues | 17,365 | 18,268 | 5.2 | 35,253 | 37,225 | 5.6 |
| Note: Totals may not sum due to rounding. | ||||||
Table 3
Budgetary expenses
| May | April to May | |||||
|---|---|---|---|---|---|---|
|
|
|
|||||
| 2005 | 2006 | Change | 2005–06 | 2006–07 | Change | |
| ($ millions) | (%) | ($ millions) | (%) | |||
| Transfer payments | ||||||
| Transfers to persons | ||||||
| Elderly benefits | 2,396 | 2,506 | 4.6 | 4,798 | 5,012 | 4.5 |
| Employment Insurance benefits | 1,366 | 1,052 | -23.0 | 2,526 | 2,303 | -8.8 |
| Child tax benefits | 772 | 798 | 3.4 | 1,547 | 1,608 | 3.9 |
|
|
|
|||||
| Total | 4,534 | 4,356 | -3.9 | 8,871 | 8,923 | 0.6 |
| Transfers to other levels of government | ||||||
| Support for health and other social programs | ||||||
| Canada Health Transfer | 1,583 | 1,678 | 6.0 | 3,167 | 3,357 | 6.0 |
| Canada Social Transfer | 685 | 708 | 3.4 | 1,371 | 1,417 | 3.4 |
|
|
|
|||||
| Total | 2,268 | 2,386 | 5.2 | 4,538 | 4,774 | 5.2 |
| Fiscal transfers | 1,228 | 1,285 | 4.6 | 2,178 | 2,213 | 1.6 |
| Canada’s cities and communitites | 0 | 0 | n/a | 0 | 0 | n/a |
| Alternative Payments for Standing Programs | -254 | -268 | 5.5 | -508 | -537 | 5.7 |
|
|
|
|||||
| Total | 3,242 | 3,403 | 5.0 | 6,208 | 6,450 | 3.9 |
| Subsidies and other transfers | ||||||
| Agriculture | 340 | 463 | 36.2 | 476 | 537 | 12.8 |
| Foreign Affairs and International Trade | 116 | 409 | 252.6 | 382 | 435 | 13.9 |
| Health | 171 | 205 | 19.9 | 274 | 312 | 13.9 |
| Human Resources Development | 206 | 295 | 43.2 | 323 | 389 | 20.4 |
| Indian and Northern Development | 296 | 316 | 6.8 | 970 | 974 | 0.4 |
| Industry and Regional Development | 88 | 72 | -18.2 | 207 | 180 | -13.0 |
| Other | 274 | 284 | 3.6 | 762 | 801 | 5.1 |
|
|
|
|||||
| Total | 1,491 | 2,044 | 37.1 | 3,394 | 3,628 | 6.9 |
| Total transfer payments | 9,267 | 9,803 | 5.8 | 18,473 | 19,001 | 2.9 |
| Other program expenses | ||||||
| Crown corporation and foundation expenses | ||||||
| Canadian Broadcasting Corporation | 75 | 115 | 53.3 | 280 | 330 | 17.9 |
| Canada Mortgage and Housing Corporation | 219 | 190 | -13.2 | 368 | 380 | 3.3 |
| Other | 385 | 413 | 7.3 | 799 | 807 | 1.0 |
|
|
|
|||||
| Total | 679 | 718 | 5.7 | 1,447 | 1,517 | 4.8 |
| Defence | 1,068 | 1,119 | 4.8 | 1,884 | 2,153 | 14.3 |
| All other departments and agencies | 3,046 | 3,125 | 2.6 | 5,910 | 5,695 | -3.6 |
|
|
|
|||||
| Total other program expenses | 4,793 | 4,962 | 3.5 | 9,241 | 9,365 | 1.3 |
| Total program expenses | 14,060 | 14,765 | 5.0 | 27,714 | 28,366 | 2.4 |
| Public debt charges | 2,893 | 2,857 | -1.2 | 5,671 | 5,571 | -1.8 |
| Total budgetary expenses | 16,953 | 17,622 | 3.9 | 33,385 | 33,937 | 1.7 |
| Note: Totals may not sum due to rounding. | ||||||
Table 4
The budgetary balance and financial source/requirement
| May | April to May | |||
|---|---|---|---|---|
|
|
|
|||
| 2005 | 2006 | 2005–06 | 2006–07 | |
| ($ millions) | ||||
| Budgetary balance (deficit/surplus) | 412 | 646 | 1,868 | 3,288 |
| Non-budgetary transactions | ||||
| Capital investing activities | 8 | 37 | 116 | 12 |
| Other investing activities | 40 | -35 | -368 | 520 |
| Pension and other accounts | -253 | -397 | -821 | -176 |
| Other activities | ||||
| Accounts payable, receivables, accruals and allowances | 2,847 | 3,151 | -3,920 | -2,772 |
| Foreign exchange activities | -105 | 412 | 773 | 1,470 |
| Amortization of tangible capital assets | 242 | 212 | 499 | 474 |
| Total other activities | 2,984 | 3,775 | -2,648 | -828 |
| Total non-budgetary transactions | 2,779 | 3,380 | -3,721 | -472 |
| Net financial source/requirement | 3,191 | 4,026 | -1,853 | 2,816 |
| Note: Totals may not sum due to rounding. | ||||
Table 5
Financial source/requirement and net financing activities
| May | April to May | |||
|---|---|---|---|---|
|
|
|
|||
| 2005 | 2006 | 2005–06 | 2006–07 | |
| ($ millions) | ||||
| Net financial source/requirement | 3,191 | 4,026 | -1,853 | 2,816 |
| Net increase (+)/decrease (-) in financing activities | ||||
| Unmatured debt transaction | ||||
| Canadian currency borrowings | ||||
| Marketable bonds | 2,776 | 758 | 1,667 | 1,061 |
| Treasury bills | 1,200 | 2,800 | -4,500 | -7,700 |
| Canada Savings Bonds | -78 | -43 | -139 | -126 |
| Other | 0 | -285 | 0 | -345 |
|
|
|
|||
| Total | 3,898 | 3,230 | -2,972 | -7,110 |
| Foreign currency borrowings | -195 | -948 | -1,424 | -2,776 |
|
|
|
|||
| Total | 3,703 | 2,282 | -4,396 | -9,886 |
| Cross currency swap revaluation | 0 | 0 | 0 | -2 |
| Unamortized discounts on debt issues | 55 | -57 | 6 | -85 |
| Obligations related to capital leases | 0 | -1 | 0 | -15 |
| Net change in financing activities | 3,758 | 2,224 | -4,390 | -9,988 |
| Change in cash balance | 6,949 | 6,250 | -6,243 | -7,172 |
| Note: Totals may not sum due to rounding. | ||||
For additional copies or subscription inquiries, please contact the Distribution Centre at 613 995-2855.
For other inquiries about this publication, contact Chris Forbes at 613 995-6391.