Department of Finance Canada
Symbol of the Government of Canada

- Fiscal Monitor 2005 -

Archived - The Fiscal Monitor

This Web page has been archived on the Web.

Highlights of financial results for  April and May 2005

PDF Version

To access a Portable Document Format (PDF) file you must have a PDF reader installed. If you do not already have such a reader, there are numerous PDF readers available for free download or for purchase on the Internet.

Highlights

April 2005: budgetary surplus of $2.2 billion

There was a budgetary surplus of $2.2 billion in April 2005, up from a surplus of $0.8 billion recorded in April 2004. The year-over-year improvement in the budgetary balance is attributable to higher budgetary revenues, up $2.3 billion, or 14.9 per cent, primarily reflecting strong advances in personal and corporate income tax revenues. Public debt charges were marginally lower while program expenses increased by $1.0 billion, or 8.6 per cent, primarily reflecting the impact of previous budget measures.

May 2005: budgetary surplus of $0.9 billion

There was a budgetary surplus of $0.9 billion in May 2005, down from the $1.0-billion surplus recorded in May 2004. On a year-over-year basis, budgetary revenues were up $1.1 billion, while program expenses were up $1.3 billion. Public debt charges declined $0.1 billion to $2.9 billion.

April and May 2005: budgetary surplus of $3.1 billion

For the first two months of the 2005–06 fiscal year (April and May), the budgetary surplus is estimated at $3.1 billion, up $1.3 billion from the surplus of $1.8 billion recorded in the same period of 2004–05. Budgetary revenues were up $3.4 billion, or 11.2 per cent, largely due to the strength of personal and corporate income tax receipts. Program expenses were up $2.3 billion, or 10.0 per cent, primarily reflecting the impact of previous budget measures affecting transfers to the provinces and territories. Public debt charges were down $0.2 billion to $5.7 billion.

April and May 2005 budgetary results

Through the first two months of the 2005–06 fiscal year, there was a budgetary surplus of $3.1 billion, up $1.3 billion from the $1.8-billion surplus reported during the same period of 2004–05.

On a year-over-year basis, budgetary revenues increased $3.4 billion, or 11.2 per cent, to total $33.8 billion. This increase primarily reflects strong gains in personal and corporate income tax revenues.

  • Personal income tax revenues increased $1.1 billion, or 7.7 per cent, through April and May, reflecting strong source deductions, consistent with the increase in employment and wages and salaries over this period.
  • Corporate income tax revenues were up $1.3 billion. The monthly results through May in large part reflect remittance procedures, under which corporations are required to remit monthly instalments through the year based on their previous year’s actual tax liabilities or their current year’s estimated liabilities. Any underpayment of a corporation’s current-year tax liability is made within 60 days of the close of its taxation year by means of a year-end settlement payment. Given that settlement payments were up during the last three months of 2004–05 (the year-end settlement period for those corporations with a December 31, 2004, taxation year), monthly corporate remittances during the April to December period of 2004–05 were understated. As a result, the growth rate of corporate remittances in April and May 2005, which now reflect the higher 2004 tax year liability, is higher than it would have been if monthly remittances last year had been consistent with the tax liability for the year as a whole. Thus the increase in corporate tax receipts in April and May over the same period last year overstates the underlying growth in corporate income tax revenues.
  • Excise taxes and duties increased $0.9 billion, or 12.6 per cent. Goods and services tax revenues rose $0.7 billion, or 13.5 per cent. Customs import duties and sales and excise taxes were each up $0.1 billion, while the Air Travellers Security Charge fell $3 million.
  • Employment insurance (EI) premiums rose 2.8 per cent, as gains in employment and wages and salaries more than offset the impact of the decline in the premium rate from $1.98 per $100 of insurable earnings in 2004 (employee rate) to $1.95 in 2005.
  • Other revenues increased $0.1 billion, or 4.6 per cent. This category tends to be volatile on a monthly basis.

On a year-over-year basis, program expenses in April and May were up $2.3 billion, or 10.0 per cent, to $25.0 billion. This increase is mainly due to increased transfers under the 2004 First Ministers’ agreements on health care and equalization/Territorial Formula Financing (TFF).

Transfer payments increased by $2.0 billion, or 13.6 per cent.

  • Transfers to persons advanced by $155 million, or 2.2 per cent. Elderly benefits were up 5.1 per cent while EI benefits were down 2.9 per cent. The decrease in EI benefits reflects a decline in regular benefits, which is in line with the improvement in the labour market.
  • Transfers to other levels of government were up $1.1 billion, or 22.3 per cent, reflecting higher transfers in support of health and other social programs and higher fiscal transfers, resulting from the 2004 First Ministers’ agreements on health care and equalization/TFF.
  • Subsidies and other transfers increased by $719 million, or 28.3 per cent, primarily reflecting the timing of payments and the impact of previous budget measures. This component is volatile on a monthly basis.

Other program expenses increased by $261 million, or 3.3 per cent, as lower expenses related to Crown corporations and defence were more than offset by higher expenses related to other departments and agencies. Defence expenses were down $85 million, or 4.9 per cent, while program expenses for all other departments and agencies were up $351 million, or 6.8 per cent. Transfers to Crown corporations fell slightly by $5 million, or 0.5 per cent.

Public debt charges were $153 million lower, primarily reflecting the impact of a decline in the stock of interest-bearing debt.

Revenues and Expenses (April 2005-May 2005)

Financial requirement of $1.8 billion for April and May 2005

The budgetary balance is presented on a full accrual basis of accounting, recording government assets and liabilities when they are receivable or incurred, regardless of when the cash is received or paid. In contrast, the financial source/requirement measures the difference between cash coming in to the Government and cash going out. This measure is affected not only by changes in the budgetary balance but also by the cash source/requirement resulting from the Government’s investing activities (through its acquisition of capital assets and its loans, financial investments and advances), pensions and other accounts, as well as other activities, including payment of accounts payable and collection of accounts receivable, foreign exchange activities, and the amortization of its tangible capital assets. The difference between the budgetary balance and financial source/requirement is recorded in non-budgetary transactions.

Budgetary Balance

Non-budgetary transactions resulted in a net requirement of $5.0 billion in April and May 2005, an increase of $0.5 billion from the requirement of $4.5 billion in the same period of 2004–05. Traditionally, there are large requirements in the first half of the fiscal year, reflecting the payment of personal income tax refunds and certain liabilities, which were recognized in previous years’ budgetary results.

With a budgetary surplus of $3.1 billion and a net requirement of $5.0 billion from non-budgetary transactions, there was a financial requirement of $1.8 billion in the first two months of 2005–06, compared to a requirement of $2.7 billion in the same period of 2004–05.

Net financing activities down $4.4 billion

The Government reduced its net financing activities by $4.4 billion in April and May 2005 through a reduction of its cash balances. The monthly level of cash balances varies as a result of a number of factors including periodic large debt maturities, which can be quite volatile on a monthly basis. Cash balances at the end of May stood at $10.9 billion.

Federal debt (accumulated deficit)

Table 1
Summary statement of transactions

April May April and May



2004 2005 2004 2005 2004–05 2005–06
($ millions)
Budgetary transactions
  Revenues 15,178 17,447 15,211 16,359 30,388 33,806
  Expenses
    Program expenses -11,507 -12,497 -11,253 -12,532 -22,760 -25,029
    Public debt charges -2,856 -2,778 -2,968 -2,893 -5,824 -5,671



  Budgetary balance (deficit/surplus) 815 2,172 990 934 1,804 3,106
Non-budgetary transactions -4,882 -7,264 385 2,312 -4,497 -4,952
Financial source/requirement -4,067 -5,092 1,375 3,246 -2,693 -1,846
Net change in financing activities -7,914 -8,099 9,028 3,703 1,114 -4,396
Net change in cash balances -11,981 -13,191 10,403 6,949 -1,579 -6,242
Cash balance at end of period 15,747 10,878
Note: Positive numbers indicate net source of funds. Negative numbers indicate net requirement for funds.

Table 2
Budgetary revenues

April May April and May



2004 2005 2004 2005 2004–05 2005–06
($ millions)
Tax revenues
  Income taxes
    Personal income tax 6,992 7,986 6,925 7,007 13,916 14,993
    Corporate income tax 1,481 2,404 2,095 2,440 3,577 4,844
    Other income tax revenue 247 234 321 340 568 574



     Total income tax 8,720 10,624 9,341 9,787 18,061 20,411
  Excise taxes and duties
    Goods and services tax 2,788 2,919 2,332 2,893 5,120 5,812
    Customs import duties 235 242 227 273 462 514
    Sales and excise taxes 758 749 652 807 1,410 1,557
    Air Travellers Security Charge 38 33 27 29 65 62



    Total excise taxes and duties 3,819 3,943 3,238 4,002 7,057 7,945



    Total tax revenues 12,539 14,567 12,579 13,789 25,118 28,356
Employment insurance premiums 1,697 1,754 1,671 1,707 3,368 3,461
Other revenues 942 1,126 961 863 1,902 1,989
Total budgetary revenues 15,178 17,447 15,211 16,359 30,388 33,806
Note: Totals may not sum due to rounding.

Table 3
Budgetary expenses

April May April and May



2004 2005 2004 2005 2004–05 2005–06
($ millions)
Transfer payments
  Transfers to persons
    Elderly benefits 2,281 2,402 2,286 2,396 4,567 4,798
    Employment insurance benefits 1,390 1,160 1,213 1,366 2,602 2,526



    Total 3,671 3,562 3,499 3,762 7,169 7,324
  Transfers to other levels of government
    Support for health and other social programs
    Canada Health Transfer 1,054 1,584 1,054 1,583 2,108 3,167
    Canada Social Transfer 652 686 652 685 1,304 1,371
    Health Reform Transfer 125 0 125 0 250 0
    Canada Health and Social Transfer 8 0 8 0 16 0
  Fiscal transfers 815 949 1,087 1,228 1,902 2,178
  Alternative Payments for
     Standing Programs -253 -254 -253 -254 -506 -508



  Total 2,401 2,965 2,673 3,242 5,074 6,208
  Subsidies and other transfers
    Agriculture 12 70 47 275 59 345
    Foreign Affairs 171 267 164 126 335 393
    Health 128 103 159 171 286 274
    Human Resources Development 148 115 155 100 303 215
    Indian and Northern Development 630 674 299 296 929 970
    Industry and Regional Development 116 119 108 88 225 207
    Other 216 490 191 369 407 859



    Total 1,421 1,838 1,123 1,425 2,544 3,263



  Total transfer payments 7,493 8,365 7,295 8,429 14,787 16,795
Other program expenses
  Crown corporation expenses
    Canadian Broadcasting Corporation 212 205 87 75 299 280
    Canada Mortgage and Housing Corporation 144 149 216 219 360 368
    Other 285 214 108 185 392 398



    Total 641 568 411 479 1,051 1,046
  Defence 709 809 1,031 847 1,741 1,656
  All other departments and agencies 2,664 2,755 2,516 2,777 5,181 5,532



  Total other program expenses 4,014 4,132 3,958 4,103 7,973 8,234
Total program expenses 11,507 12,497 11,253 12,532 22,760 25,029
Public debt charges 2,856 2,778 2,968 2,893 5,824 5,671
Total budgetary expenses 14,363 15,275 14,221 15,425 28,584 30,700
Note: Totals may not sum due to rounding.

Table 4
Budgetary balance and financial source/requirement

April May April and May



2004 2005 2004 2005 2004–05 2005–06
($ millions)
Budgetary balance (deficit/surplus) 815 2,172 990 934 1,804 3,106
Non-budgetary transactions
Capital investing activities 144 108 -359 8 -215 116
Other investing activities 177 -463 -65 -15 112 -479
Pension and other accounts -550 -568 884 -253 334 -821
Other activities
Accounts payable, receivables, accruals  and allowances -5,537 -7,476 782 2,435 -4,755 -5,040
Foreign exchange activities 611 878 -1,106 -105 -495 773
Amortization of tangible capital assets 273 257 249 242 522 499



Total other activities -4,653 -6,341 -75 2,572 -4,728 -3,768
Total non-budgetary transactions -4,882 -7,264 385 2,312 -4,497 -4,952
Net financial source/requirement -4,067 -5,092 1,375 3,246 -2,693 -1,846
Note: Totals may not sum due to rounding.

Table 5
Financial source/requirement and net financing activities

April May April and May



2004 2005 2004 2005 2004–05 2005–06
($ millions)
Net financial source/requirement -4,067 -5,092 1,375 3,246 -2,693 -1,846
Net increase (+)/decrease (-) in 
  financing activities
    Unmatured debt transactions
      Canadian currency borrowings
       Marketable bonds -2,818 -1,109 4,974 2,776 2,156 1,667
       Treasury bills -3,800 -5,700 3,800 1,200 0 -4,500
       Canada Savings Bonds -9 -61 -38 -78 -47 -139
       Other -25 0 17 0 -8 0



       Total -6,652 -6,870 8,753 3,898 2,101 -2,972
  Foreign currency borrowings -1,249 -1,229 275 -195 -974 -1,424



       Total -7,901 -8,099 9,028 3,703 1,127 -4,396
  Obligations related to capital leases -13 0 0 0 -13 0
Net change in financing activities -7,914 -8,099 9,028 3,703 1,114 -4,396
Change in cash balance -11,981 -13,191 10,403 6,949 -1,579 -6,242
Note: Totals may not sum due to rounding.