HighlightsApril 2005: budgetary surplus of $2.2 billion There was a budgetary surplus of $2.2 billion in April 2005, up from a surplus of $0.8 billion recorded in April 2004. The year-over-year improvement in the budgetary balance is attributable to higher budgetary revenues, up $2.3 billion, or 14.9 per cent, primarily reflecting strong advances in personal and corporate income tax revenues. Public debt charges were marginally lower while program expenses increased by $1.0 billion, or 8.6 per cent, primarily reflecting the impact of previous budget measures. May 2005: budgetary surplus of $0.9 billion There was a budgetary surplus of $0.9 billion in May 2005, down from the $1.0-billion surplus recorded in May 2004. On a year-over-year basis, budgetary revenues were up $1.1 billion, while program expenses were up $1.3 billion. Public debt charges declined $0.1 billion to $2.9 billion. April and May 2005: budgetary surplus of $3.1 billion For the first two months of the 2005–06 fiscal year (April and May), the budgetary surplus is estimated at $3.1 billion, up $1.3 billion from the surplus of $1.8 billion recorded in the same period of 2004–05. Budgetary revenues were up $3.4 billion, or 11.2 per cent, largely due to the strength of personal and corporate income tax receipts. Program expenses were up $2.3 billion, or 10.0 per cent, primarily reflecting the impact of previous budget measures affecting transfers to the provinces and territories. Public debt charges were down $0.2 billion to $5.7 billion. |
April and May 2005 budgetary results
Through the first two months of the 2005–06 fiscal year, there was a budgetary surplus of $3.1 billion, up $1.3 billion from the $1.8-billion surplus reported during the same period of 2004–05.
On a year-over-year basis, budgetary revenues increased $3.4 billion, or 11.2 per cent, to total $33.8 billion. This increase primarily reflects strong gains in personal and corporate income tax revenues.
On a year-over-year basis, program expenses in April and May were up $2.3 billion, or 10.0 per cent, to $25.0 billion. This increase is mainly due to increased transfers under the 2004 First Ministers’ agreements on health care and equalization/Territorial Formula Financing (TFF).
Transfer payments increased by $2.0 billion, or 13.6 per cent.
Other program expenses increased by $261 million, or 3.3 per cent, as lower expenses related to Crown corporations and defence were more than offset by higher expenses related to other departments and agencies. Defence expenses were down $85 million, or 4.9 per cent, while program expenses for all other departments and agencies were up $351 million, or 6.8 per cent. Transfers to Crown corporations fell slightly by $5 million, or 0.5 per cent.
Public debt charges were $153 million lower, primarily reflecting the impact of a decline in the stock of interest-bearing debt.

The budgetary balance is presented on a full accrual basis of accounting, recording government assets and liabilities when they are receivable or incurred, regardless of when the cash is received or paid. In contrast, the financial source/requirement measures the difference between cash coming in to the Government and cash going out. This measure is affected not only by changes in the budgetary balance but also by the cash source/requirement resulting from the Government’s investing activities (through its acquisition of capital assets and its loans, financial investments and advances), pensions and other accounts, as well as other activities, including payment of accounts payable and collection of accounts receivable, foreign exchange activities, and the amortization of its tangible capital assets. The difference between the budgetary balance and financial source/requirement is recorded in non-budgetary transactions.

Non-budgetary transactions resulted in a net requirement of $5.0 billion in April and May 2005, an increase of $0.5 billion from the requirement of $4.5 billion in the same period of 2004–05. Traditionally, there are large requirements in the first half of the fiscal year, reflecting the payment of personal income tax refunds and certain liabilities, which were recognized in previous years’ budgetary results.
With a budgetary surplus of $3.1 billion and a net requirement of $5.0 billion from non-budgetary transactions, there was a financial requirement of $1.8 billion in the first two months of 2005–06, compared to a requirement of $2.7 billion in the same period of 2004–05.
The Government reduced its net financing activities by $4.4 billion in April and May 2005 through a reduction of its cash balances. The monthly level of cash balances varies as a result of a number of factors including periodic large debt maturities, which can be quite volatile on a monthly basis. Cash balances at the end of May stood at $10.9 billion.

Table 1
Summary statement of transactions
| April | May | April and May | ||||
|---|---|---|---|---|---|---|
|
|
|
|
||||
| 2004 | 2005 | 2004 | 2005 | 2004–05 | 2005–06 | |
| ($ millions) | ||||||
| Budgetary transactions | ||||||
| Revenues | 15,178 | 17,447 | 15,211 | 16,359 | 30,388 | 33,806 |
| Expenses | ||||||
| Program expenses | -11,507 | -12,497 | -11,253 | -12,532 | -22,760 | -25,029 |
| Public debt charges | -2,856 | -2,778 | -2,968 | -2,893 | -5,824 | -5,671 |
|
|
|
|
||||
| Budgetary balance (deficit/surplus) | 815 | 2,172 | 990 | 934 | 1,804 | 3,106 |
| Non-budgetary transactions | -4,882 | -7,264 | 385 | 2,312 | -4,497 | -4,952 |
| Financial source/requirement | -4,067 | -5,092 | 1,375 | 3,246 | -2,693 | -1,846 |
| Net change in financing activities | -7,914 | -8,099 | 9,028 | 3,703 | 1,114 | -4,396 |
| Net change in cash balances | -11,981 | -13,191 | 10,403 | 6,949 | -1,579 | -6,242 |
| Cash balance at end of period | 15,747 | 10,878 | ||||
| Note: Positive numbers indicate net source of funds. Negative numbers indicate net requirement for funds. | ||||||
Table 2
Budgetary revenues
| April | May | April and May | ||||
|---|---|---|---|---|---|---|
|
|
|
|
||||
| 2004 | 2005 | 2004 | 2005 | 2004–05 | 2005–06 | |
| ($ millions) | ||||||
| Tax revenues | ||||||
| Income taxes | ||||||
| Personal income tax | 6,992 | 7,986 | 6,925 | 7,007 | 13,916 | 14,993 |
| Corporate income tax | 1,481 | 2,404 | 2,095 | 2,440 | 3,577 | 4,844 |
| Other income tax revenue | 247 | 234 | 321 | 340 | 568 | 574 |
|
|
|
|
||||
| Total income tax | 8,720 | 10,624 | 9,341 | 9,787 | 18,061 | 20,411 |
| Excise taxes and duties | ||||||
| Goods and services tax | 2,788 | 2,919 | 2,332 | 2,893 | 5,120 | 5,812 |
| Customs import duties | 235 | 242 | 227 | 273 | 462 | 514 |
| Sales and excise taxes | 758 | 749 | 652 | 807 | 1,410 | 1,557 |
| Air Travellers Security Charge | 38 | 33 | 27 | 29 | 65 | 62 |
|
|
|
|
||||
| Total excise taxes and duties | 3,819 | 3,943 | 3,238 | 4,002 | 7,057 | 7,945 |
|
|
|
|
||||
| Total tax revenues | 12,539 | 14,567 | 12,579 | 13,789 | 25,118 | 28,356 |
| Employment insurance premiums | 1,697 | 1,754 | 1,671 | 1,707 | 3,368 | 3,461 |
| Other revenues | 942 | 1,126 | 961 | 863 | 1,902 | 1,989 |
| Total budgetary revenues | 15,178 | 17,447 | 15,211 | 16,359 | 30,388 | 33,806 |
| Note: Totals may not sum due to rounding. | ||||||
Table 3
Budgetary expenses
| April | May | April and May | ||||
|---|---|---|---|---|---|---|
|
|
|
|
||||
| 2004 | 2005 | 2004 | 2005 | 2004–05 | 2005–06 | |
| ($ millions) | ||||||
| Transfer payments | ||||||
| Transfers to persons | ||||||
| Elderly benefits | 2,281 | 2,402 | 2,286 | 2,396 | 4,567 | 4,798 |
| Employment insurance benefits | 1,390 | 1,160 | 1,213 | 1,366 | 2,602 | 2,526 |
|
|
|
|
||||
| Total | 3,671 | 3,562 | 3,499 | 3,762 | 7,169 | 7,324 |
| Transfers to other levels of government | ||||||
| Support for health and other social programs | ||||||
| Canada Health Transfer | 1,054 | 1,584 | 1,054 | 1,583 | 2,108 | 3,167 |
| Canada Social Transfer | 652 | 686 | 652 | 685 | 1,304 | 1,371 |
| Health Reform Transfer | 125 | 0 | 125 | 0 | 250 | 0 |
| Canada Health and Social Transfer | 8 | 0 | 8 | 0 | 16 | 0 |
| Fiscal transfers | 815 | 949 | 1,087 | 1,228 | 1,902 | 2,178 |
| Alternative Payments for | ||||||
| Standing Programs | -253 | -254 | -253 | -254 | -506 | -508 |
|
|
|
|
||||
| Total | 2,401 | 2,965 | 2,673 | 3,242 | 5,074 | 6,208 |
| Subsidies and other transfers | ||||||
| Agriculture | 12 | 70 | 47 | 275 | 59 | 345 |
| Foreign Affairs | 171 | 267 | 164 | 126 | 335 | 393 |
| Health | 128 | 103 | 159 | 171 | 286 | 274 |
| Human Resources Development | 148 | 115 | 155 | 100 | 303 | 215 |
| Indian and Northern Development | 630 | 674 | 299 | 296 | 929 | 970 |
| Industry and Regional Development | 116 | 119 | 108 | 88 | 225 | 207 |
| Other | 216 | 490 | 191 | 369 | 407 | 859 |
|
|
|
|
||||
| Total | 1,421 | 1,838 | 1,123 | 1,425 | 2,544 | 3,263 |
|
|
|
|
||||
| Total transfer payments | 7,493 | 8,365 | 7,295 | 8,429 | 14,787 | 16,795 |
| Other program expenses | ||||||
| Crown corporation expenses | ||||||
| Canadian Broadcasting Corporation | 212 | 205 | 87 | 75 | 299 | 280 |
| Canada Mortgage and Housing Corporation | 144 | 149 | 216 | 219 | 360 | 368 |
| Other | 285 | 214 | 108 | 185 | 392 | 398 |
|
|
|
|
||||
| Total | 641 | 568 | 411 | 479 | 1,051 | 1,046 |
| Defence | 709 | 809 | 1,031 | 847 | 1,741 | 1,656 |
| All other departments and agencies | 2,664 | 2,755 | 2,516 | 2,777 | 5,181 | 5,532 |
|
|
|
|
||||
| Total other program expenses | 4,014 | 4,132 | 3,958 | 4,103 | 7,973 | 8,234 |
| Total program expenses | 11,507 | 12,497 | 11,253 | 12,532 | 22,760 | 25,029 |
| Public debt charges | 2,856 | 2,778 | 2,968 | 2,893 | 5,824 | 5,671 |
| Total budgetary expenses | 14,363 | 15,275 | 14,221 | 15,425 | 28,584 | 30,700 |
| Note: Totals may not sum due to rounding. | ||||||
Table 4
Budgetary balance and financial source/requirement
| April | May | April and May | ||||
|---|---|---|---|---|---|---|
|
|
|
|
||||
| 2004 | 2005 | 2004 | 2005 | 2004–05 | 2005–06 | |
| ($ millions) | ||||||
| Budgetary balance (deficit/surplus) | 815 | 2,172 | 990 | 934 | 1,804 | 3,106 |
| Non-budgetary transactions | ||||||
| Capital investing activities | 144 | 108 | -359 | 8 | -215 | 116 |
| Other investing activities | 177 | -463 | -65 | -15 | 112 | -479 |
| Pension and other accounts | -550 | -568 | 884 | -253 | 334 | -821 |
| Other activities | ||||||
| Accounts payable, receivables, accruals and allowances | -5,537 | -7,476 | 782 | 2,435 | -4,755 | -5,040 |
| Foreign exchange activities | 611 | 878 | -1,106 | -105 | -495 | 773 |
| Amortization of tangible capital assets | 273 | 257 | 249 | 242 | 522 | 499 |
|
|
|
|
||||
| Total other activities | -4,653 | -6,341 | -75 | 2,572 | -4,728 | -3,768 |
| Total non-budgetary transactions | -4,882 | -7,264 | 385 | 2,312 | -4,497 | -4,952 |
| Net financial source/requirement | -4,067 | -5,092 | 1,375 | 3,246 | -2,693 | -1,846 |
| Note: Totals may not sum due to rounding. | ||||||
Table 5
Financial source/requirement and net financing activities
| April | May | April and May | ||||
|---|---|---|---|---|---|---|
|
|
|
|
||||
| 2004 | 2005 | 2004 | 2005 | 2004–05 | 2005–06 | |
| ($ millions) | ||||||
| Net financial source/requirement | -4,067 | -5,092 | 1,375 | 3,246 | -2,693 | -1,846 |
| Net increase (+)/decrease (-) in financing activities |
||||||
| Unmatured debt transactions | ||||||
| Canadian currency borrowings | ||||||
| Marketable bonds | -2,818 | -1,109 | 4,974 | 2,776 | 2,156 | 1,667 |
| Treasury bills | -3,800 | -5,700 | 3,800 | 1,200 | 0 | -4,500 |
| Canada Savings Bonds | -9 | -61 | -38 | -78 | -47 | -139 |
| Other | -25 | 0 | 17 | 0 | -8 | 0 |
|
|
|
|
||||
| Total | -6,652 | -6,870 | 8,753 | 3,898 | 2,101 | -2,972 |
| Foreign currency borrowings | -1,249 | -1,229 | 275 | -195 | -974 | -1,424 |
|
|
|
|
||||
| Total | -7,901 | -8,099 | 9,028 | 3,703 | 1,127 | -4,396 |
| Obligations related to capital leases | -13 | 0 | 0 | 0 | -13 | 0 |
| Net change in financing activities | -7,914 | -8,099 | 9,028 | 3,703 | 1,114 | -4,396 |
| Change in cash balance | -11,981 | -13,191 | 10,403 | 6,949 | -1,579 | -6,242 |
| Note: Totals may not sum due to rounding. | ||||||