Department of Finance Canada
Symbol of the Government of Canada

- Fiscal Monitor 2005 -

Archived - The Fiscal Monitor

This Web page has been archived on the Web.

Highlights of financial results for  January 2005

PDF Version

To access a Portable Document Format (PDF) file you must have a PDF reader installed. If you do not already have such a reader, there are numerous PDF readers available for free download or for purchase on the Internet.

Highlights

January 2005: budgetary surplus of $2.4 billion

There was a budgetary surplus of $2.4 billion in January 2005, up from the surplus of $0.8 billion recorded in January 2004. This year-over-year increase is due principally to timing factors related to the inclusion of one extra processing cycle for personal income tax receipts, which last year occurred in February. Consequently, personal income tax receipts—and therefore the monthly budgetary surplus—will fall off considerably in February 2005. As well, the surplus was bolstered by very strong net goods and services tax (GST) receipts, which grew 29.3 per cent, well in excess of the growth in taxable consumption. The growth in net receipts is due to ongoing weakness in GST refunds. Over the course of the full fiscal year, growth in GST refunds should pick up to more closely reflect the increase in gross revenues, and therefore net receipts will be more reflective of the growth in taxable consumption. Program expenses were up by $1.8 billion in January 2005, while public debt charges were $0.1 billion lower.

April 2004 to January 2005: budgetary surplus of $13.4 billion

For the first 10 months of the 2004–05 fiscal year (April to January), the budgetary surplus is estimated at $13.4 billion, up $5.3 billion from the surplus reported in the same period of 2003–04. This improvement reflects the above-mentioned timing factors, which will unwind in February, the inclusion of the net proceeds of $2.6 billion from the sale of the Government’s remaining shares in Petro-Canada in September 2004, as well as increases in most revenue components, consistent with the growth in the economy. Monthly results to date do not reflect the significant measures announced in the 2005 budget or the cost of the federal-provincial agreements on health care and equalization/Territorial Formula Financing (TFF). Together, these measures total nearly $11 billion. Their cost will be reflected in the monthly fiscal results once the enabling legislation receives Royal Assent.

January 2005: budgetary results

The January 2005 budgetary surplus was estimated at $2.4 billion, up from the surplus of $0.8 billion in January 2004.

Budgetary revenues totalled $18.8 billion in the month, up $3.3 billion or 21.4 per cent from January 2004. This rise is due to significantly higher personal income tax receipts as well as increases in GST and corporate tax receipts.

  • Personal income tax revenues increased $1.5 billion or 20.5 per cent. However, this extraordinary gain reflects timing factors—there were more processing cycles for monthly withholdings in January 2005 compared to the same month last year—rather than underlying increases in income or employment. These factors will reverse in February 2005.
  • Corporate income tax revenues were up $0.5 billion or 23.6 per cent, reflecting the year-over-year growth in corporate profits.
  • Excise taxes and duties were up $0.7 billion due to higher GST receipts, which were up $0.7 billion or 29.3 per cent. The sharp rise in GST receipts reflects strong gross receipts in January, but also a continuing weakness in GST refunds, which have been very low year-to-date relative to the level of gross GST receipts. Customs import duties fell $12 million, while together, sales and excise taxes and receipts from the Air Travellers Security Charge rose $40 million.
  • Employment insurance (EI) premiums were up 34.1 per cent, reflecting adjustments for under-reporting in previous months.
  • Other revenues, which consist of revenues from Crown corporations, sales of goods and services and foreign exchange revenues, were up 2.9  per cent. This revenue component is volatile on a monthly basis.

Program expenses totalled $13.6 billion in January 2005, up $1.8 billion or 15.5 per cent from January 2004 due to increases in transfer payments and other program expenses.

Total transfer payments were up $0.8 billion or 9.7 per cent in January 2005.

  • Major transfers to persons, consisting of elderly and EI benefits, were 7.4 per cent higher on a year-over-year basis. Elderly benefits increased 4.3 per cent due to both higher average benefits and an increase in the number of individuals eligible for benefits. EI benefits were up 12.2 per cent due to an increase in regular benefits, reflecting the inclusion of an additional payment cycle in January 2005 compared to January 2004.
  • Major transfers to other levels of government, consisting of federal transfers in support of health and other social programs (Canada Health Transfer, Canada Social Transfer and Health Reform Transfer), fiscal transfers and Alternative Payments for Standing Programs, were up 9.1  per cent. The increase in federal transfers in support of health and other social programs reflects increased funding under the February 2003 First Ministers’ Accord on Health Care Renewal. Fiscal transfers consist of equalization entitlements, payments to the territorial governments, statutory subsidies and recoveries under the Youth Allowance Recovery Program. In aggregate, these transfers were up 7.9  per cent from January 2004, primarily reflecting the impact of recoveries in the 2003–04 fiscal year of overpayments made in prior years.
  • Subsidies and other transfers were up 15.7 per cent. This component is volatile on a monthly basis, largely reflecting the timing of payments.

Other program expenses consist of transfers to Crown corporations and operating expenses for departments and agencies, including defence. On a year-over-year basis, these expenses were up 26.8 per cent, due to both higher Crown corporation expenses and higher expenses related to defence and other departments and agencies. Defence expenses rose $0.1 billion or 15.1  per cent, while expenses for all other departments and agencies rose $0.8  billion or 30.7 per cent. This component is also quite volatile on a monthly basis, reflecting the timing of payments and the coming into force of measures from previous budgets.

Public debt charges were 3.6 per cent lower, reflecting the impact of a decline in the stock of interest-bearing debt, along with a decline in the average effective interest rate on that debt.

April 2004 to January 2005: budgetary results

In the first 10 months of 2004–05, there was a budgetary surplus of $13.4 billion, up $5.3 billion from the $8.1-billion surplus reported in the same period of 2003–04.

Budgetary revenues increased $10.6 billion, or 7.1 per cent, to total $159.2 billion. This increase reflects gains in tax revenues and other revenues, including $2.6 billion from the sale of the Government’s remaining shares in Petro-Canada, offset somewhat by lower EI premiums.

  • Personal income tax revenues increased $5.0 billion or 7.3 per cent. The year-over-year increase was higher than it otherwise would have been due to the extra processing cycle that boosted personal income tax receipts in January 2005, as discussed above. The increase also reflects higher employment and wages and salaries through the year.
  • Corporate income tax revenues were up $0.8 billion or 3.9 per cent. The year-to-date gain in corporate receipts reflects the impacts of large tax settlement payments received from the financial sector in December 2003 related to the revaluation of their U.S.-dollar-denominated liabilities in 2003. Absent this factor, underlying corporate receipts are up about 20 per cent year-to-date, in line with the growth in corporate profits.
  • Excise taxes and duties increased $2.9 billion or 8.2 per cent. Virtually all of this increase is attributable to growth in GST revenues, which were up 11.8 per cent. The continued strong growth in GST receipts reflects ongoing weakness in GST refunds (up 3 per cent year-to-date). Over the balance of the year, it is expected that the growth in GST refunds will pick up to more closely reflect the increase in gross revenues, which were up 7.2 per cent year-to-date. Customs import duties were also up (3.5 per cent), while there were declines in both sales and excise taxes (down 0.4 per cent) and the Air Travellers Security Charge (down 3.0 per cent).
  • EI premiums fell $0.4 billion or 2.6 per cent, reflecting the reduction in premium rates from $2.10 in 2003 to $1.98 in 2004 and the further reduction to $1.95 in 2005.
  • Other revenues increased $2.0 billion or 19.4 per cent. This increase reflects the sale of the Government’s remaining shares in Petro-Canada. In the absence of this transaction, other revenues would have declined on a year-over-year basis.

Revenues and expenses

On a year-over-year basis, program expenses in the April 2004 to January 2005 period were up 5.8 per cent to $117.1 billion. Program expenses are expected to increase significantly over the balance of the year as the two proposed First Ministers’ agreements on health care and equalization/TFF, and the measures proposed in the 2005 budget, receive Royal Assent. Public debt charges were $1.1 billion lower, reflecting the impact of a decline in the stock of interest-bearing debt, along with a decline in the average effective interest rate on that debt.

Transfer payments, which account for about two-thirds of total program expenses, increased by $3.9 billion or 5.5 per cent.

  • Transfers to persons advanced by $0.7 billion or 2.2 per cent. Elderly benefits were up 3.6 per cent, while EI benefits were down 0.5 per cent. The decrease in EI benefits reflects a decline in regular benefits, which is in line with improvements in the labour market.
  • Transfers to other levels of government were up $2.0 billion or 8.7 per cent, reflecting higher transfers in support of health and other social programs, resulting from the February 2003 First Ministers’ Accord on Health Care Renewal, and increased fiscal transfers. Fiscal transfers were up 8.3 per cent, primarily reflecting the impact on the 2003–04 results of recoveries related to overpayments in previous years under the equalization program. These results do not reflect the impacts of the 2004 First Ministers’ agreements on health care and equalization/TFF. These will be included in the fiscal results once the legislation receives Royal Assent.
  • Subsidies and other transfers increased by $1.1 billion or 9.0 per cent, primarily reflecting the impact of previous budget measures.

Other program expenses increased by $2.5 billion or 6.2 per cent, as lower expenses related to Crown corporations were more than offset by higher expenses related to defence and other departments and agencies. Defence expenses were up $1.0 billion or 11.0 per cent, while expenses for all other departments and agencies were up $1.6 billion or 6.1 per cent.

Budgerary balance

Federal debt

Financial source of $7.9 billion for April 2004 to January 2005

The budgetary balance is presented on a full accrual basis of accounting, recording government assets and liabilities when they are receivable or incurred, regardless of when the cash is received or paid. In contrast, the financial source/requirement measures the difference between cash coming in to the Government and cash going out. This measure is affected not only by changes in the budgetary balance but also by the cash source/requirement resulting from the Government’s investing activities (through its acquisition of capital assets and its loans, financial investments and advances), pensions and other accounts, as well as other activities, including payment of accounts payable and collection of accounts receivable, foreign exchange activities, and the amortization of its tangible capital assets. The difference between the budgetary balance and financial source/requirement is recorded in non-budgetary transactions.

Non-budgetary transactions resulted in a net requirement of $5.5 billion in the April 2004 to January 2005 period, an improvement of $5.2 billion from the requirement in the same period of 2003–04. The improvement is primarily attributable to the unusually large cash requirements in the April 2003 to January 2004 period related to transfers to trust funds established in the 2003 budget for the Canada Health and Social Transfer cash supplement ($2.5 billion), the Diagnostic/Medical Equipment Fund ($1.5 billion), Canada Health Infoway ($600 million), and the Canada Foundation for Innovation ($500 million). Dampening the improvement somewhat was an increase in financial requirements for pension and other accounts, reflecting payments to the Canada Pension Plan Investment Board.

With a budgetary surplus of $13.4 billion and a net requirement of $5.5 billion from non-budgetary transactions, there was a financial source of $7.9 billion in the first 10 months of 2004–05, compared to a requirement of $2.5 billion in the same period of 2003–04.

Net financing activities down $21.7 billion

The Government used this financial source of $7.9 billion and a reduction in its cash balances of $13.8 billion to reduce its market debt by $21.7 billion by the end of January 2005, largely through a reduction of marketable bonds and foreign currency borrowings. The monthly level of cash balances varies as a result of a number of factors including periodic large debt maturities, which can be quite volatile on a monthly basis. Cash balances at the end of January stood at $3.5 billion.

Table 1
Summary statement of transactions

  January April to January


  2004 2005 2003–04 2004–05
  ($ millions)
Budgetary transactions        
Revenues 15,508 18,824 148,634 159,222
Expenses        
  Program expenses -11,736 -13,556 -110,704 -117,107
  Public debt charges -2,963 -2,857 -29,791 -28,714


Budgetary balance (deficit/surplus) 809 2,411 8,139 13,401
Non-budgetary transactions 2,110 -930 -10,686 -5,514
Financial source/requirement 2,919 1,481 -2,547 7,887
Net change in financing activities -6,533 -2,027 -8,487 -21,657
Net change in cash balances -3,614 -546 -11,034 -13,770
Cash balance at end of period     3,666 3,480
Note: Positive numbers indicate net source of funds. Negative numbers indicate net requirement for funds.

Table 2
Budgetary revenues

  January   April to January  


  2004 2005 Change 2003–04 2004–05 Change
  ($ millions) (%) ($ millions) (%)
Tax revenues            
Income taxes            
  Personal income tax 7,200 8,677 20.5 68,138 73,101 7.3
  Corporate income tax 1,907 2,358 23.6 19,100 19,854 3.9
  Other income tax revenue 469 607 29.4 2,493 2,899 16.3


Total income tax 9,576 11,642 21.6 89,731 95,854 6.8
Excise taxes and duties            
  Goods and services tax 2,417 3,125 29.3 23,860 26,679 11.8
  Customs import duties 204 192 -5.9 2,426 2,511 3.5
  Sales and excise taxes 724 759 4.8 8,188 8,154 -0.4
  Air Travellers Security Charge 23 28 21.7 335 325 -3.0


  Total excise taxes and duties 3,368 4,104 21.9 34,809 37,669 8.2


  Total tax revenues 12,944 15,746 21.6 124,540 133,523 7.2
Employment insurance premiums 1,410 1,891 34.1 13,962 13,604 -2.6
Other revenues 1,154 1,187 2.9 10,132 12,095 19.4
Total budgetary revenues 15,508 18,824 21.4 148,634 159,222 7.1

Table 3
Budgetary expenses

  January April to January  


  2004 2005 Change 2003–04 2004–05 Change
  ($ millions) (%) ($ millions) (%)
Transfer payments            
Transfers to persons            
  Elderly benefits 2,265 2,362 4.3 22,389 23,194 3.6
  Employment insurance benefits 1,439 1,615 12.2 12,041 11,982 -0.5


  Total 3,704 3,977 7.4 34,430 35,176 2.2
  Transfers to other levels of government            
    Support for health and other 
    social programs
           
    Canada Health Transfer   1,054     10,542  
    Canada Social Transfer   652     6,521  
    Health Reform Transfer 833 125 -85.0 833 1,250 50.1
    Canada Health and Social Transfer 858   16,083    
  Fiscal transfers 865 933 7.9 8,666 9,387 8.3
  Alternative Payments for 
    Standing Programs
-214 -210 -1.9 -2,116 -2,203 4.1


  Total 2,342 2,554 9.1 23,466 25,497 8.7
Subsidies and other transfers            
  Agriculture 135 146 8.1 1,091 826 -24.3
  Foreign Affairs 317 310 -2.2 1,621 2,010 24.0
  Health 199 234 17.6 1,432 1,494 4.3
  Human Resources Development 178 264 48.3 1,164 1,050 -9.8
  Indian and Northern Development 332 347 4.5 3,519 3,618 2.8
  Industry and Regional Development 108 100 -7.4 1,209 1,490 23.2
  Other 454 593 30.6 2,586 3,270 26.5


  Total 1,723 1,994 15.7 12,622 13,758 9.0


Total transfer payments 7,769 8,525 9.7 70,518 74,431 5.5
Other program expenses            
Crown corporation expenses            
  Canadian Broadcasting Corporation 89 108 21.3 970 980 1.0
  Canada Mortgage and 
    Housing Corporation
158 170 7.6 1,699 1,685 -0.8
  Other 121 200 65.3 1,854 1,723 -7.1


  Total 368 478 29.9 4,523 4,388 -3.0
Defence 961 1,106 15.1 9,371 10,405 11.0
All other departments and agencies 2,638 3,447 30.7 26,292 27,883 6.1


Total other program expenses 3,967 5,031 26.8 40,186 42,676 6.2
Total program expenses 11,736 13,556 15.5 110,704 117,107 5.8
Public debt charges 2,963 2,857 -3.6 29,791 28,714 -3.6
Total budgetary expenses 14,699 16,413 11.7 140,495 145,821 3.8

Table 4
Budgetary balance and financial source/requirement

  January April to January


  2004 2005 2003–04 2004–05
  ($ millions)
Budgetary balance (deficit/surplus) 809 2,411 8,139 13,401
Non-budgetary transactions        
Capital investing activities -104 -86 -1,529 -1,088
Other investing activities -471 -614 -1,917 -2,485
Pension and other accounts 287 -619 710 -2,464
Other activities        
  Accounts payable, receivables, 
    accruals and allowances
2,325 1,015 -12,154 -5,138
  Foreign exchange activities -166 -868 1,799 3,091
  Amortization of tangible capital assets 239 242 2,405 2,570


  Total other activities 2,398 389 -7,950 523
Total non-budgetary transactions 2,110 -930 -10,686 -5,514
Net financial source/requirement 2,919 1,481 -2,547 7,887

Table 5
Financial source/requirement and net financing activities

  January April to January


  2004 2005 2003–04 2004–05
  ($ millions)
Net financial source/requirement 2,919 1,481 -2,547 7,887
Net increase (+)/decrease (-) in financing activities        
Unmatured debt transactions        
  Canadian currency borrowings        
    Marketable bonds -60 387 -12,213 -15,523
    Treasury bills -6,600 -2,450 5,600 1,200
    Canada Savings Bonds 32 -96 -1,534 -1,964
    Other     91 -28


    Total -6,628 -2,159 -8,056 -16,315
  Foreign currency borrowings 124 69 -383 -5,473


  Total -6,504 -2,090 -8,439 -21,788
  Obligations related to capital leases -29 63 -48 131
Net change in financing activities -6,533 -2,027 -8,487 -21,657
Change in cash balance -3,614 -546 -11,034 -13,770

Table 6
Condensed statement of assets and liabilities

  March 31, 2004 January 31, 2005 Change
  ($ millions)
Liabilities      
Accounts payable, accruals and allowances 79,964 74,329 -5,635
Interest-bearing debt      
  Unmatured debt      
    Payable in Canadian dollars      
     Marketable bonds 278,780 263,257 -15,523
     Treasury bills 113,378 114,578 1,200
     Canada Savings Bonds 21,330 19,366 -1,964
     Other 3,427 3,399 -28

     Subtotal 416,915 400,600 -16,315
    Payable in foreign currencies 20,542 15,069 -5,473
    Obligations related to capital leases 2,774 2,905 131

    Total unmatured debt 440,231 418,574 -21,657
  Pension and other accounts      
    Public sector pensions 127,560 129,173 1,613
    Other employee and veteran future benefits 39,367 39,618 251
    Canada Pension Plan (net of securities) 7,483 3,627 -3,856
    Other pension and other accounts 6,488 6,017 -471

    Total pension and other accounts 180,898 178,434 -2,464
    Total interest-bearing debt 621,129 597,008 -24,121
  Total liabilities 701,093 671,336 -29,756
Financial assets      
Cash and accounts receivable 70,921 56,654 -14,267
Foreign exchange accounts 44,312 41,221 -3,091
Loans, investments and advances 
  (net of allowances)
29,548 32,033 2,485

Total financial assets 144,781 129,908 -14,873

Net debt 556,311 541,428 -14,883
Non-financial assets 54,817 53,335 -1,482
Federal debt (accumulated deficit) 501,494 488,093 -13,401