HighlightsJanuary 2005: budgetary surplus of $2.4 billion There was a budgetary surplus of $2.4 billion in January 2005, up from the surplus of $0.8 billion recorded in January 2004. This year-over-year increase is due principally to timing factors related to the inclusion of one extra processing cycle for personal income tax receipts, which last year occurred in February. Consequently, personal income tax receipts—and therefore the monthly budgetary surplus—will fall off considerably in February 2005. As well, the surplus was bolstered by very strong net goods and services tax (GST) receipts, which grew 29.3 per cent, well in excess of the growth in taxable consumption. The growth in net receipts is due to ongoing weakness in GST refunds. Over the course of the full fiscal year, growth in GST refunds should pick up to more closely reflect the increase in gross revenues, and therefore net receipts will be more reflective of the growth in taxable consumption. Program expenses were up by $1.8 billion in January 2005, while public debt charges were $0.1 billion lower. April 2004 to January 2005: budgetary surplus of $13.4 billion For the first 10 months of the 2004–05 fiscal year (April to January), the budgetary surplus is estimated at $13.4 billion, up $5.3 billion from the surplus reported in the same period of 2003–04. This improvement reflects the above-mentioned timing factors, which will unwind in February, the inclusion of the net proceeds of $2.6 billion from the sale of the Government’s remaining shares in Petro-Canada in September 2004, as well as increases in most revenue components, consistent with the growth in the economy. Monthly results to date do not reflect the significant measures announced in the 2005 budget or the cost of the federal-provincial agreements on health care and equalization/Territorial Formula Financing (TFF). Together, these measures total nearly $11 billion. Their cost will be reflected in the monthly fiscal results once the enabling legislation receives Royal Assent. |
The January 2005 budgetary surplus was estimated at $2.4 billion, up from the surplus of $0.8 billion in January 2004.
Budgetary revenues totalled $18.8 billion in the month, up $3.3 billion or 21.4 per cent from January 2004. This rise is due to significantly higher personal income tax receipts as well as increases in GST and corporate tax receipts.
Program expenses totalled $13.6 billion in January 2005, up $1.8 billion or 15.5 per cent from January 2004 due to increases in transfer payments and other program expenses.
Total transfer payments were up $0.8 billion or 9.7 per cent in January 2005.
Other program expenses consist of transfers to Crown corporations and operating expenses for departments and agencies, including defence. On a year-over-year basis, these expenses were up 26.8 per cent, due to both higher Crown corporation expenses and higher expenses related to defence and other departments and agencies. Defence expenses rose $0.1 billion or 15.1 per cent, while expenses for all other departments and agencies rose $0.8 billion or 30.7 per cent. This component is also quite volatile on a monthly basis, reflecting the timing of payments and the coming into force of measures from previous budgets.
Public debt charges were 3.6 per cent lower, reflecting the impact of a decline in the stock of interest-bearing debt, along with a decline in the average effective interest rate on that debt.
In the first 10 months of 2004–05, there was a budgetary surplus of $13.4 billion, up $5.3 billion from the $8.1-billion surplus reported in the same period of 2003–04.
Budgetary revenues increased $10.6 billion, or 7.1 per cent, to total $159.2 billion. This increase reflects gains in tax revenues and other revenues, including $2.6 billion from the sale of the Government’s remaining shares in Petro-Canada, offset somewhat by lower EI premiums.

On a year-over-year basis, program expenses in the April 2004 to January 2005 period were up 5.8 per cent to $117.1 billion. Program expenses are expected to increase significantly over the balance of the year as the two proposed First Ministers’ agreements on health care and equalization/TFF, and the measures proposed in the 2005 budget, receive Royal Assent. Public debt charges were $1.1 billion lower, reflecting the impact of a decline in the stock of interest-bearing debt, along with a decline in the average effective interest rate on that debt.
Transfer payments, which account for about two-thirds of total program expenses, increased by $3.9 billion or 5.5 per cent.
Other program expenses increased by $2.5 billion or 6.2 per cent, as lower expenses related to Crown corporations were more than offset by higher expenses related to defence and other departments and agencies. Defence expenses were up $1.0 billion or 11.0 per cent, while expenses for all other departments and agencies were up $1.6 billion or 6.1 per cent.


The budgetary balance is presented on a full accrual basis of accounting, recording government assets and liabilities when they are receivable or incurred, regardless of when the cash is received or paid. In contrast, the financial source/requirement measures the difference between cash coming in to the Government and cash going out. This measure is affected not only by changes in the budgetary balance but also by the cash source/requirement resulting from the Government’s investing activities (through its acquisition of capital assets and its loans, financial investments and advances), pensions and other accounts, as well as other activities, including payment of accounts payable and collection of accounts receivable, foreign exchange activities, and the amortization of its tangible capital assets. The difference between the budgetary balance and financial source/requirement is recorded in non-budgetary transactions.
Non-budgetary transactions resulted in a net requirement of $5.5 billion in the April 2004 to January 2005 period, an improvement of $5.2 billion from the requirement in the same period of 2003–04. The improvement is primarily attributable to the unusually large cash requirements in the April 2003 to January 2004 period related to transfers to trust funds established in the 2003 budget for the Canada Health and Social Transfer cash supplement ($2.5 billion), the Diagnostic/Medical Equipment Fund ($1.5 billion), Canada Health Infoway ($600 million), and the Canada Foundation for Innovation ($500 million). Dampening the improvement somewhat was an increase in financial requirements for pension and other accounts, reflecting payments to the Canada Pension Plan Investment Board.
With a budgetary surplus of $13.4 billion and a net requirement of $5.5 billion from non-budgetary transactions, there was a financial source of $7.9 billion in the first 10 months of 2004–05, compared to a requirement of $2.5 billion in the same period of 2003–04.
The Government used this financial source of $7.9 billion and a reduction in its cash balances of $13.8 billion to reduce its market debt by $21.7 billion by the end of January 2005, largely through a reduction of marketable bonds and foreign currency borrowings. The monthly level of cash balances varies as a result of a number of factors including periodic large debt maturities, which can be quite volatile on a monthly basis. Cash balances at the end of January stood at $3.5 billion.
Table 1
Summary statement of transactions
| January | April to January | ||||
|---|---|---|---|---|---|
|
|
|
||||
| 2004 | 2005 | 2003–04 | 2004–05 | ||
| ($ millions) | |||||
| Budgetary transactions | |||||
| Revenues | 15,508 | 18,824 | 148,634 | 159,222 | |
| Expenses | |||||
| Program expenses | -11,736 | -13,556 | -110,704 | -117,107 | |
| Public debt charges | -2,963 | -2,857 | -29,791 | -28,714 | |
|
|
|
||||
| Budgetary balance (deficit/surplus) | 809 | 2,411 | 8,139 | 13,401 | |
| Non-budgetary transactions | 2,110 | -930 | -10,686 | -5,514 | |
| Financial source/requirement | 2,919 | 1,481 | -2,547 | 7,887 | |
| Net change in financing activities | -6,533 | -2,027 | -8,487 | -21,657 | |
| Net change in cash balances | -3,614 | -546 | -11,034 | -13,770 | |
| Cash balance at end of period | 3,666 | 3,480 | |||
| Note: Positive numbers indicate net source of funds. Negative numbers indicate net requirement for funds. | |||||
Table 2
Budgetary revenues
| January | April to January | ||||||
|---|---|---|---|---|---|---|---|
|
|
|
||||||
| 2004 | 2005 | Change | 2003–04 | 2004–05 | Change | ||
| ($ millions) | (%) | ($ millions) | (%) | ||||
| Tax revenues | |||||||
| Income taxes | |||||||
| Personal income tax | 7,200 | 8,677 | 20.5 | 68,138 | 73,101 | 7.3 | |
| Corporate income tax | 1,907 | 2,358 | 23.6 | 19,100 | 19,854 | 3.9 | |
| Other income tax revenue | 469 | 607 | 29.4 | 2,493 | 2,899 | 16.3 | |
|
|
|
||||||
| Total income tax | 9,576 | 11,642 | 21.6 | 89,731 | 95,854 | 6.8 | |
| Excise taxes and duties | |||||||
| Goods and services tax | 2,417 | 3,125 | 29.3 | 23,860 | 26,679 | 11.8 | |
| Customs import duties | 204 | 192 | -5.9 | 2,426 | 2,511 | 3.5 | |
| Sales and excise taxes | 724 | 759 | 4.8 | 8,188 | 8,154 | -0.4 | |
| Air Travellers Security Charge | 23 | 28 | 21.7 | 335 | 325 | -3.0 | |
|
|
|
||||||
| Total excise taxes and duties | 3,368 | 4,104 | 21.9 | 34,809 | 37,669 | 8.2 | |
|
|
|
||||||
| Total tax revenues | 12,944 | 15,746 | 21.6 | 124,540 | 133,523 | 7.2 | |
| Employment insurance premiums | 1,410 | 1,891 | 34.1 | 13,962 | 13,604 | -2.6 | |
| Other revenues | 1,154 | 1,187 | 2.9 | 10,132 | 12,095 | 19.4 | |
| Total budgetary revenues | 15,508 | 18,824 | 21.4 | 148,634 | 159,222 | 7.1 | |
Table 3
Budgetary expenses
| January | April to January | ||||||
|---|---|---|---|---|---|---|---|
|
|
|
||||||
| 2004 | 2005 | Change | 2003–04 | 2004–05 | Change | ||
| ($ millions) | (%) | ($ millions) | (%) | ||||
| Transfer payments | |||||||
| Transfers to persons | |||||||
| Elderly benefits | 2,265 | 2,362 | 4.3 | 22,389 | 23,194 | 3.6 | |
| Employment insurance benefits | 1,439 | 1,615 | 12.2 | 12,041 | 11,982 | -0.5 | |
|
|
|
||||||
| Total | 3,704 | 3,977 | 7.4 | 34,430 | 35,176 | 2.2 | |
| Transfers to other levels of government | |||||||
| Support for health and other social programs |
|||||||
| Canada Health Transfer | 1,054 | 10,542 | |||||
| Canada Social Transfer | 652 | 6,521 | |||||
| Health Reform Transfer | 833 | 125 | -85.0 | 833 | 1,250 | 50.1 | |
| Canada Health and Social Transfer | 858 | 16,083 | |||||
| Fiscal transfers | 865 | 933 | 7.9 | 8,666 | 9,387 | 8.3 | |
| Alternative Payments for Standing Programs |
-214 | -210 | -1.9 | -2,116 | -2,203 | 4.1 | |
|
|
|
||||||
| Total | 2,342 | 2,554 | 9.1 | 23,466 | 25,497 | 8.7 | |
| Subsidies and other transfers | |||||||
| Agriculture | 135 | 146 | 8.1 | 1,091 | 826 | -24.3 | |
| Foreign Affairs | 317 | 310 | -2.2 | 1,621 | 2,010 | 24.0 | |
| Health | 199 | 234 | 17.6 | 1,432 | 1,494 | 4.3 | |
| Human Resources Development | 178 | 264 | 48.3 | 1,164 | 1,050 | -9.8 | |
| Indian and Northern Development | 332 | 347 | 4.5 | 3,519 | 3,618 | 2.8 | |
| Industry and Regional Development | 108 | 100 | -7.4 | 1,209 | 1,490 | 23.2 | |
| Other | 454 | 593 | 30.6 | 2,586 | 3,270 | 26.5 | |
|
|
|
||||||
| Total | 1,723 | 1,994 | 15.7 | 12,622 | 13,758 | 9.0 | |
|
|
|
||||||
| Total transfer payments | 7,769 | 8,525 | 9.7 | 70,518 | 74,431 | 5.5 | |
| Other program expenses | |||||||
| Crown corporation expenses | |||||||
| Canadian Broadcasting Corporation | 89 | 108 | 21.3 | 970 | 980 | 1.0 | |
| Canada Mortgage and Housing Corporation |
158 | 170 | 7.6 | 1,699 | 1,685 | -0.8 | |
| Other | 121 | 200 | 65.3 | 1,854 | 1,723 | -7.1 | |
|
|
|
||||||
| Total | 368 | 478 | 29.9 | 4,523 | 4,388 | -3.0 | |
| Defence | 961 | 1,106 | 15.1 | 9,371 | 10,405 | 11.0 | |
| All other departments and agencies | 2,638 | 3,447 | 30.7 | 26,292 | 27,883 | 6.1 | |
|
|
|
||||||
| Total other program expenses | 3,967 | 5,031 | 26.8 | 40,186 | 42,676 | 6.2 | |
| Total program expenses | 11,736 | 13,556 | 15.5 | 110,704 | 117,107 | 5.8 | |
| Public debt charges | 2,963 | 2,857 | -3.6 | 29,791 | 28,714 | -3.6 | |
| Total budgetary expenses | 14,699 | 16,413 | 11.7 | 140,495 | 145,821 | 3.8 | |
Table 4
Budgetary balance and financial source/requirement
| January | April to January | ||||
|---|---|---|---|---|---|
|
|
|
||||
| 2004 | 2005 | 2003–04 | 2004–05 | ||
| ($ millions) | |||||
| Budgetary balance (deficit/surplus) | 809 | 2,411 | 8,139 | 13,401 | |
| Non-budgetary transactions | |||||
| Capital investing activities | -104 | -86 | -1,529 | -1,088 | |
| Other investing activities | -471 | -614 | -1,917 | -2,485 | |
| Pension and other accounts | 287 | -619 | 710 | -2,464 | |
| Other activities | |||||
| Accounts payable, receivables, accruals and allowances |
2,325 | 1,015 | -12,154 | -5,138 | |
| Foreign exchange activities | -166 | -868 | 1,799 | 3,091 | |
| Amortization of tangible capital assets | 239 | 242 | 2,405 | 2,570 | |
|
|
|
||||
| Total other activities | 2,398 | 389 | -7,950 | 523 | |
| Total non-budgetary transactions | 2,110 | -930 | -10,686 | -5,514 | |
| Net financial source/requirement | 2,919 | 1,481 | -2,547 | 7,887 | |
Table 5
Financial source/requirement and net financing activities
| January | April to January | ||||
|---|---|---|---|---|---|
|
|
|
||||
| 2004 | 2005 | 2003–04 | 2004–05 | ||
| ($ millions) | |||||
| Net financial source/requirement | 2,919 | 1,481 | -2,547 | 7,887 | |
| Net increase (+)/decrease (-) in financing activities | |||||
| Unmatured debt transactions | |||||
| Canadian currency borrowings | |||||
| Marketable bonds | -60 | 387 | -12,213 | -15,523 | |
| Treasury bills | -6,600 | -2,450 | 5,600 | 1,200 | |
| Canada Savings Bonds | 32 | -96 | -1,534 | -1,964 | |
| Other | 91 | -28 | |||
|
|
|
||||
| Total | -6,628 | -2,159 | -8,056 | -16,315 | |
| Foreign currency borrowings | 124 | 69 | -383 | -5,473 | |
|
|
|
||||
| Total | -6,504 | -2,090 | -8,439 | -21,788 | |
| Obligations related to capital leases | -29 | 63 | -48 | 131 | |
| Net change in financing activities | -6,533 | -2,027 | -8,487 | -21,657 | |
| Change in cash balance | -3,614 | -546 | -11,034 | -13,770 | |
Table 6
Condensed statement of assets and liabilities
| March 31, 2004 | January 31, 2005 | Change | |
|---|---|---|---|
| ($ millions) | |||
| Liabilities | |||
| Accounts payable, accruals and allowances | 79,964 | 74,329 | -5,635 |
| Interest-bearing debt | |||
| Unmatured debt | |||
| Payable in Canadian dollars | |||
| Marketable bonds | 278,780 | 263,257 | -15,523 |
| Treasury bills | 113,378 | 114,578 | 1,200 |
| Canada Savings Bonds | 21,330 | 19,366 | -1,964 |
| Other | 3,427 | 3,399 | -28 |
|
|
|||
| Subtotal | 416,915 | 400,600 | -16,315 |
| Payable in foreign currencies | 20,542 | 15,069 | -5,473 |
| Obligations related to capital leases | 2,774 | 2,905 | 131 |
|
|
|||
| Total unmatured debt | 440,231 | 418,574 | -21,657 |
| Pension and other accounts | |||
| Public sector pensions | 127,560 | 129,173 | 1,613 |
| Other employee and veteran future benefits | 39,367 | 39,618 | 251 |
| Canada Pension Plan (net of securities) | 7,483 | 3,627 | -3,856 |
| Other pension and other accounts | 6,488 | 6,017 | -471 |
|
|
|||
| Total pension and other accounts | 180,898 | 178,434 | -2,464 |
| Total interest-bearing debt | 621,129 | 597,008 | -24,121 |
| Total liabilities | 701,093 | 671,336 | -29,756 |
| Financial assets | |||
| Cash and accounts receivable | 70,921 | 56,654 | -14,267 |
| Foreign exchange accounts | 44,312 | 41,221 | -3,091 |
| Loans, investments and advances (net of allowances) |
29,548 | 32,033 | 2,485 |
|
|
|||
| Total financial assets | 144,781 | 129,908 | -14,873 |
|
|
|||
| Net debt | 556,311 | 541,428 | -14,883 |
| Non-financial assets | 54,817 | 53,335 | -1,482 |
| Federal debt (accumulated deficit) | 501,494 | 488,093 | -13,401 |